GRORUDDALEN ROTARY KLUBB

0598 OSLO

Finances

Share Ownership

Return on Equity

38,96 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2023	2022	2021	2020
Revenue	186 000	176 000	117 000	185 000
Net Income	97 000	40 000	12 000	27 000
Total Assets	249 000	153 000	111 000	97 000
Total Equity	249 000	153 000	111 000	97 000

Income (NOK)	2023	2022	2021	2020
Revenue	186 000	176 000	117 000	185 000
Expenditure	−126 000	0	0	−27 000
Operating Profit	96 000	41 000	12 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	97 000	40 000	12 000	27 000
Tax	0	0	0	0
Net Income	97 000	40 000	12 000	27 000

Balance (NOK)	2023	2022	2021	2020
Total Fixed Assets	0	0	111 000	1 000
Total Current Assets	249 000	153 000	0	97 000
Total Assets	249 000	153 000	111 000	97 000
Total Retained Equity	249 000	153 000	0	0
Total Equity	249 000	153 000	111 000	97 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	249 000	153 000	111 000	97 000

Cash flow (NOK)	2023	2022	2021	2020
Sales Income	56 000	67 000	54 000	82 000
Other Income	130 000	109 000	63 000	103 000
Revenue	186 000	176 000	117 000	185 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−126 000	0	0	−27 000
Operating Profit	96 000	41 000	12 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	97 000	40 000	12 000	27 000

Balance details (NOK)	2023	2022	2021	2020
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	1 000
Total Tangible Assets	0	0	0	1 000
Total Fiancial Fixed Assets	0	0	111 000	0
Total Fixed Assets	0	0	111 000	1 000
Stock	0	0	0	2 000
Total Investments	0	0	0	0
Cash, Bank	249 000	153 000	0	95 000
Total Current Assets	249 000	153 000	0	97 000
Total Assets	249 000	153 000	111 000	97 000
Total Equity	249 000	153 000	111 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	249 000	153 000	111 000	97 000

Financial indicators	2023	2022	2021	2020
Return on Equity	38,96 %	26,14 %	10,81 %	27,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,61 %	23,3 %	10,26 %	15,14 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	−48,5
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %