SAMEIGE NEDRE HAGEBY

5417 STORD

Finances

Share Ownership

Return on Equity

2,5 %

Current Ratio

6,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	140 000	130 000	130 000	130 000
Net Income	6 000	−1 000	36 000	14 000
Total Assets	283 000	256 000	262 000	210 000
Total Equity	240 000	234 000	235 000	198 000

Income (NOK)	2022	2021	2020	2019
Revenue	140 000	130 000	130 000	130 000
Expenditure	135 000	130 000	94 000	114 000
Operating Profit	5 000	−1 000	36 000	16 000
Financial Income	1 000	0	1 000	0
Financial Costs	1 000	0	1 000	−2 000
Financial Balance	0	0	0	2 000
Earnings Before Tax	6 000	−1 000	36 000	14 000
Tax	0	0	0	0
Net Income	6 000	−1 000	36 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	283 000	256 000	262 000	210 000
Total Assets	283 000	256 000	262 000	210 000
Total Retained Equity	240 000	234 000	235 000	198 000
Total Equity	240 000	234 000	235 000	198 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	43 000	22 000	27 000	12 000
Total Equity and Debt	283 000	256 000	262 000	210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	140 000	130 000	130 000	130 000
Revenue	140 000	130 000	130 000	130 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 000	20 000	14 000	25 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	135 000	130 000	94 000	114 000
Operating Profit	5 000	−1 000	36 000	16 000
Financial Income	1 000	0	1 000	0
Financial Costs	1 000	0	1 000	−2 000
Financial Balance	0	0	0	2 000
Dividends	0	0	0	0
Net Income	6 000	−1 000	36 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	282 000	253 000	262 000	210 000
Total Current Assets	283 000	256 000	262 000	210 000
Total Assets	283 000	256 000	262 000	210 000
Total Equity	240 000	234 000	235 000	198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	2 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	19 000	25 000	12 000
Total Current Debt	43 000	22 000	27 000	12 000
Total Equity and Debt	283 000	256 000	262 000	210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,5 %	−0,43 %	15,32 %	7,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,57 %	−0,77 %	27,69 %	12,31 %
Current Ratio	6,58	11,64	9,7	17,5
Quick Ratio	6,58	11,64	9,7	17,5
Equity Ratio	0,85	0,91	0,9	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table