SANDVIKA BINGO AS

1338 SANDVIKA

Finances

Share Ownership

Return on Equity

2,27 %

Current Ratio

4,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 064 000	4 539 000	6 113 000	7 718 000
Net Income	131 000	−28 000	379 000	906 000
Total Assets	7 478 000	7 634 000	7 194 000	7 172 000
Total Equity	5 781 000	5 651 000	5 678 000	5 300 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 064 000	4 539 000	6 113 000	7 718 000
Expenditure	6 889 000	4 548 000	5 611 000	6 545 000
Operating Profit	174 000	−9 000	501 000	1 173 000
Financial Income	2 000	2 000	3 000	5 000
Financial Costs	19 000	21 000	10 000	18 000
Financial Balance	−17 000	−19 000	−7 000	−13 000
Earnings Before Tax	157 000	−28 000	494 000	1 159 000
Tax	26 000	0	116 000	253 000
Net Income	131 000	−28 000	379 000	906 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	120 000	120 000	120 000	120 000
Total Current Assets	7 358 000	7 514 000	7 074 000	7 052 000
Total Assets	7 478 000	7 634 000	7 194 000	7 172 000
Total Retained Equity	5 681 000	5 551 000	5 578 000	5 200 000
Total Equity	5 781 000	5 651 000	5 678 000	5 300 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 697 000	1 983 000	1 515 000	1 872 000
Total Equity and Debt	7 478 000	7 634 000	7 194 000	7 172 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 064 000	4 016 000	5 640 000	7 717 000
Other Income	0	524 000	473 000	1 000
Revenue	7 064 000	4 539 000	6 113 000	7 718 000
Cost of Goods Sold	1 593 000	455 000	445 000	513 000
Salary Costs	2 391 000	1 158 000	1 765 000	2 323 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 889 000	4 548 000	5 611 000	6 545 000
Operating Profit	174 000	−9 000	501 000	1 173 000
Financial Income	2 000	2 000	3 000	5 000
Financial Costs	19 000	21 000	10 000	18 000
Financial Balance	−17 000	−19 000	−7 000	−13 000
Dividends	0	0	0	0
Net Income	131 000	−28 000	379 000	906 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	120 000	120 000	120 000	120 000
Total Fixed Assets	120 000	120 000	120 000	120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 124 000	7 278 000	6 741 000	6 745 000
Total Current Assets	7 358 000	7 514 000	7 074 000	7 052 000
Total Assets	7 478 000	7 634 000	7 194 000	7 172 000
Total Equity	5 781 000	5 651 000	5 678 000	5 300 000
Short-Term Group Debt	0	173 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	239 000	114 000	104 000	138 000
Unpaid Taxes	125 000	134 000	95 000	171 000
Dividends	0	0	0	0
Other Current Debt	1 306 000	1 561 000	1 201 000	1 309 000
Total Current Debt	1 697 000	1 983 000	1 515 000	1 872 000
Total Equity and Debt	7 478 000	7 634 000	7 194 000	7 172 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,27 %	−0,5 %	6,67 %	17,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,46 %	−0,2 %	8,2 %	15,2 %
Current Ratio	4,34	3,79	4,67	3,77
Quick Ratio	4,34	3,79	4,67	3,77
Equity Ratio	0,77	0,74	0,79	0,74
Gross Profit Margin	77,45 %	89,98 %	92,72 %	93,35 %