METODISTKIRKEN EIENDOM FINNSNES AS

9300 FINNSNES

Finances

Share Ownership

Return on Equity

−3,43 %

Current Ratio

79,88

Debt-to-Equity Ratio

1,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	119 000	120 000	140 000	92 000
Net Income	−147 000	−398 000	−501 000	−698 000
Total Assets	9 657 000	9 851 000	10 334 000	11 958 000
Total Equity	4 282 000	4 430 000	4 827 000	5 329 000

Income (NOK)	2022	2021	2020	2019
Revenue	119 000	120 000	140 000	92 000
Expenditure	307 000	630 000	687 000	774 000
Operating Profit	−189 000	−510 000	−548 000	−682 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	96 000	215 000
Financial Balance	0	0	−96 000	−212 000
Earnings Before Tax	−189 000	−510 000	−643 000	−894 000
Tax	−42 000	−112 000	−141 000	−197 000
Net Income	−147 000	−398 000	−501 000	−698 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 740 000	7 922 000	8 409 000	8 708 000
Total Current Assets	1 917 000	1 928 000	1 925 000	3 250 000
Total Assets	9 657 000	9 851 000	10 334 000	11 958 000
Total Retained Equity	2 032 000	2 180 000	2 577 000	3 079 000
Total Equity	4 282 000	4 430 000	4 827 000	5 329 000
Total Long-Term Debt	5 351 000	5 392 000	5 504 000	5 646 000
Total Current Debt	24 000	29 000	3 000	984 000
Total Equity and Debt	9 657 000	9 851 000	10 334 000	11 958 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	12 000
Other Income	119 000	120 000	140 000	80 000
Revenue	119 000	120 000	140 000	92 000
Cost of Goods Sold	0	0	50 000	0
Salary Costs	0	0	0	0
Depreciation	182 000	487 000	497 000	522 000
Impairment	0	0	0	0
Expenditure	307 000	630 000	687 000	774 000
Operating Profit	−189 000	−510 000	−548 000	−682 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	96 000	215 000
Financial Balance	0	0	−96 000	−212 000
Dividends	0	0	0	0
Net Income	−147 000	−398 000	−501 000	−698 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 633 000	7 789 000	8 242 000	8 500 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	107 000	134 000	167 000	209 000
Total Tangible Assets	7 740 000	7 922 000	8 409 000	8 708 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 740 000	7 922 000	8 409 000	8 708 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 714 000	1 710 000	1 827 000	3 198 000
Total Current Assets	1 917 000	1 928 000	1 925 000	3 250 000
Total Assets	9 657 000	9 851 000	10 334 000	11 958 000
Total Equity	4 282 000	4 430 000	4 827 000	5 329 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 351 000	5 392 000	5 504 000	5 646 000
Creditors	17 000	20 000	3 000	984 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	9 000	0	0
Total Current Debt	24 000	29 000	3 000	984 000
Total Equity and Debt	9 657 000	9 851 000	10 334 000	11 958 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,43 %	−8,98 %	−10,38 %	−13,1 %
Debt-to-Equity Ratio	1,25	1,22	1,14	1,06
Operating Profit Margin	−158,82 %	−425 %	−391,43 %	−741,3 %
Current Ratio	79,88	66,48	641,67	3,3
Quick Ratio	79,88	66,48	641,67	3,3
Equity Ratio	0,44	0,45	0,47	0,45
Gross Profit Margin	100 %	100 %	64,29 %	100 %