PERSONSKADEADVOKATEN AS

0355 OSLO

Finances

Share Ownership

Return on Equity

39,25 %

Current Ratio

4,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 651 000	1 903 000	1 927 000	1 635 000
Net Income	1 135 000	531 000	604 000	381 000
Total Assets	3 572 000	2 267 000	2 759 000	1 916 000
Total Equity	2 892 000	1 757 000	1 226 000	1 622 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 651 000	1 903 000	1 927 000	1 635 000
Expenditure	1 227 000	1 226 000	1 161 000	1 189 000
Operating Profit	1 424 000	678 000	766 000	446 000
Financial Income	31 000	3 000	9 000	18 000
Financial Costs	0	0	1 000	0
Financial Balance	31 000	3 000	8 000	18 000
Earnings Before Tax	1 455 000	681 000	774 000	464 000
Tax	320 000	150 000	171 000	84 000
Net Income	1 135 000	531 000	604 000	381 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	501 000	501 000	501 000	501 000
Total Current Assets	3 071 000	1 767 000	2 258 000	1 415 000
Total Assets	3 572 000	2 267 000	2 759 000	1 916 000
Total Retained Equity	2 792 000	1 657 000	1 126 000	1 522 000
Total Equity	2 892 000	1 757 000	1 226 000	1 622 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	680 000	511 000	1 533 000	294 000
Total Equity and Debt	3 572 000	2 267 000	2 759 000	1 916 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 651 000	1 903 000	1 927 000	1 635 000
Other Income	0	0	0	0
Revenue	2 651 000	1 903 000	1 927 000	1 635 000
Cost of Goods Sold	0	4 000	0	0
Salary Costs	955 000	955 000	917 000	903 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 227 000	1 226 000	1 161 000	1 189 000
Operating Profit	1 424 000	678 000	766 000	446 000
Financial Income	31 000	3 000	9 000	18 000
Financial Costs	0	0	1 000	0
Financial Balance	31 000	3 000	8 000	18 000
Dividends	0	0	1 000 000	0
Net Income	1 135 000	531 000	604 000	381 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	501 000	501 000	501 000	501 000
Total Fixed Assets	501 000	501 000	501 000	501 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 844 000	1 634 000	2 140 000	1 105 000
Total Current Assets	3 071 000	1 767 000	2 258 000	1 415 000
Total Assets	3 572 000	2 267 000	2 759 000	1 916 000
Total Equity	2 892 000	1 757 000	1 226 000	1 622 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	25 000	17 000	40 000
Unpaid Taxes	245 000	236 000	251 000	88 000
Dividends	0	0	1 000 000	0
Other Current Debt	104 000	99 000	94 000	82 000
Total Current Debt	680 000	511 000	1 533 000	294 000
Total Equity and Debt	3 572 000	2 267 000	2 759 000	1 916 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,25 %	30,22 %	49,27 %	23,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,72 %	35,63 %	39,75 %	27,28 %
Current Ratio	4,52	3,46	1,47	4,81
Quick Ratio	4,52	3,46	1,47	4,81
Equity Ratio	0,81	0,78	0,44	0,85
Gross Profit Margin	100 %	99,79 %	100 %	100 %