LIKEVEL MC NORGE

5353 STRAUME

Finances

Share Ownership

Return on Equity

−10,61 %

Current Ratio

187,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	84 000	685 000	79 000	37 000
Net Income	−113 000	545 000	47 000	10 000
Total Assets	1 068 000	1 181 000	637 000	591 000
Total Equity	1 065 000	1 179 000	634 000	587 000

Income (NOK)	2022	2021	2020	2019
Revenue	84 000	685 000	79 000	37 000
Expenditure	−49 000	−424 000	−54 000	−20 000
Operating Profit	−114 000	498 000	48 000	9 000
Financial Income	0	48 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	48 000	0	0
Earnings Before Tax	−113 000	545 000	47 000	10 000
Tax	0	0	0	0
Net Income	−113 000	545 000	47 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	506 000	595 000	77 000	90 000
Total Current Assets	562 000	586 000	560 000	500 000
Total Assets	1 068 000	1 181 000	637 000	591 000
Total Retained Equity	1 065 000	1 179 000	634 000	587 000
Total Equity	1 065 000	1 179 000	634 000	587 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	3 000	3 000	4 000
Total Equity and Debt	1 068 000	1 181 000	637 000	591 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 000	34 000	25 000	17 000
Other Income	53 000	651 000	54 000	20 000
Revenue	84 000	685 000	79 000	37 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−49 000	−424 000	−54 000	−20 000
Operating Profit	−114 000	498 000	48 000	9 000
Financial Income	0	48 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	48 000	0	0
Dividends	0	0	0	0
Net Income	−113 000	545 000	47 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	506 000	595 000	77 000	90 000
Total Tangible Assets	506 000	595 000	77 000	90 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	506 000	595 000	77 000	90 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	562 000	583 000	560 000	500 000
Total Current Assets	562 000	586 000	560 000	500 000
Total Assets	1 068 000	1 181 000	637 000	591 000
Total Equity	1 065 000	1 179 000	634 000	587 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	4 000
Total Current Debt	3 000	3 000	3 000	4 000
Total Equity and Debt	1 068 000	1 181 000	637 000	591 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,61 %	46,23 %	7,41 %	1,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−135,71 %	72,7 %	60,76 %	24,32 %
Current Ratio	187,33	195,33	186,67	125
Quick Ratio	187,33	195,33	186,67	125
Equity Ratio	1	1	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %