KARLSØY JEGER OG FISKEFORENING

Share Ownership

Return on Equity

16,62 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	492 000	751 000	343 000	225 000
Net Income	109 000	98 000	31 000	−31 000
Total Assets	656 000	546 000	448 000	414 000
Total Equity	656 000	546 000	448 000	414 000

Income (NOK)	2022	2021	2020	2019
Revenue	492 000	751 000	343 000	225 000
Expenditure	−109 000	0	0	0
Operating Profit	109 000	98 000	31 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	109 000	98 000	31 000	−31 000
Tax	0	0	0	0
Net Income	109 000	98 000	31 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	656 000	546 000	448 000	414 000
Total Assets	656 000	546 000	448 000	414 000
Total Retained Equity	0	546 000	448 000	0
Total Equity	656 000	546 000	448 000	414 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	656 000	546 000	448 000	414 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	7 000	0	0
Other Income	492 000	744 000	343 000	225 000
Revenue	492 000	751 000	343 000	225 000
Cost of Goods Sold	383 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−109 000	0	0	0
Operating Profit	109 000	98 000	31 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	109 000	98 000	31 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	656 000	546 000	448 000	414 000
Total Current Assets	656 000	546 000	448 000	414 000
Total Assets	656 000	546 000	448 000	414 000
Total Equity	656 000	546 000	448 000	414 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	656 000	546 000	448 000	414 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,62 %	17,95 %	6,92 %	−7,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,15 %	13,05 %	9,04 %	−13,78 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	22,15 %	100 %	100 %	100 %