MEERU AS

4022 STAVANGER

Finances

Return on Equity

2,85 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	0	0	0
Net Income	15 000	50 000	8 000	−23 000
Total Assets	527 000	512 000	462 000	454 000
Total Equity	527 000	512 000	462 000	454 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 000	0	0	0
Expenditure	0	0	0	23 000
Operating Profit	11 000	0	0	−23 000
Financial Income	5 000	50 000	8 000	0
Financial Costs	0	0	0	0
Financial Balance	5 000	50 000	8 000	0
Earnings Before Tax	15 000	50 000	8 000	−23 000
Tax	0	0	0	0
Net Income	15 000	50 000	8 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	103 000	353 000	0	4 000
Total Current Assets	424 000	158 000	462 000	451 000
Total Assets	527 000	512 000	462 000	454 000
Total Retained Equity	427 000	412 000	362 000	354 000
Total Equity	527 000	512 000	462 000	454 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	527 000	512 000	462 000	454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 000	0	0	0
Revenue	11 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	23 000
Operating Profit	11 000	0	0	−23 000
Financial Income	5 000	50 000	8 000	0
Financial Costs	0	0	0	0
Financial Balance	5 000	50 000	8 000	0
Dividends	0	0	0	0
Net Income	15 000	50 000	8 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	103 000	353 000	0	4 000
Total Fixed Assets	103 000	353 000	0	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	424 000	158 000	458 000	451 000
Total Current Assets	424 000	158 000	462 000	451 000
Total Assets	527 000	512 000	462 000	454 000
Total Equity	527 000	512 000	462 000	454 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	527 000	512 000	462 000	454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,85 %	9,77 %	1,73 %	−5,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	-	-	-