NHF VESTBY OG ÅS

1553 SON

Finances

Share Ownership

Return on Equity

−51,92 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2011	2010	2009
Revenue	21 000	32 000	35 000
Net Income	−27 000	−11 000	−20 000
Total Assets	52 000	79 000	90 000
Total Equity	52 000	79 000	90 000

Income (NOK)	2011	2010	2009
Revenue	21 000	32 000	35 000
Expenditure	48 000	42 000	55 000
Operating Profit	−27 000	−11 000	−20 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−27 000	−11 000	−20 000
Tax	0	0	0
Net Income	−27 000	−11 000	−20 000

Balance (NOK)	2011	2010	2009
Total Fixed Assets	0	0	0
Total Current Assets	52 000	79 000	90 000
Total Assets	52 000	79 000	90 000
Total Retained Equity	52 000	79 000	90 000
Total Equity	52 000	79 000	90 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	52 000	79 000	90 000

Cash flow (NOK)	2011	2010	2009
Sales Income	15 000	20 000	32 000
Other Income	6 000	12 000	3 000
Revenue	21 000	32 000	35 000
Cost of Goods Sold	0	0	0
Salary Costs	0	2 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	48 000	42 000	55 000
Operating Profit	−27 000	−11 000	−20 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−27 000	−11 000	−20 000

Balance details (NOK)	2011	2010	2009
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	52 000	79 000	90 000
Total Current Assets	52 000	79 000	90 000
Total Assets	52 000	79 000	90 000
Total Equity	52 000	79 000	90 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	52 000	79 000	90 000

Financial indicators	2011	2010	2009
Return on Equity	−51,92 %	−13,92 %	−22,22 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−128,57 %	−34,38 %	−57,14 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	1
Gross Profit Margin	100 %	100 %	100 %