STAVANGER BADMINTON KLUBB

Share Ownership

Return on Equity

−30,61 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2007	2006	2005
Revenue	244 000	382 000	207 000
Net Income	−90 000	−16 000	22 000
Total Assets	204 000	294 000	311 000
Total Equity	294 000	294 000	289 000

Income (NOK)	2007	2006	2005
Revenue	244 000	382 000	207 000
Expenditure	335 000	399 000	186 000
Operating Profit	−91 000	−18 000	21 000
Financial Income	2 000	1 000	2 000
Financial Costs	1 000	0	0
Financial Balance	1 000	1 000	2 000
Earnings Before Tax	−90 000	−16 000	22 000
Tax	0	0	0
Net Income	−90 000	−16 000	22 000

Balance (NOK)	2007	2006	2005
Total Fixed Assets	0	0	0
Total Current Assets	204 000	294 000	311 000
Total Assets	204 000	294 000	311 000
Total Retained Equity	294 000	294 000	0
Total Equity	294 000	294 000	289 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	294 000	294 000	289 000

Cash flow (NOK)	2007	2006	2005
Sales Income	180 000	348 000	75 000
Other Income	64 000	34 000	131 000
Revenue	244 000	382 000	207 000
Cost of Goods Sold	0	18 000	19 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	335 000	399 000	186 000
Operating Profit	−91 000	−18 000	21 000
Financial Income	2 000	1 000	2 000
Financial Costs	1 000	0	0
Financial Balance	1 000	1 000	2 000
Dividends	0	0	0
Net Income	−90 000	−16 000	22 000

Balance details (NOK)	2007	2006	2005
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	200 000	0	0
Total Current Assets	204 000	294 000	311 000
Total Assets	204 000	294 000	311 000
Total Equity	294 000	294 000	289 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	294 000	294 000	289 000

Financial indicators	2007	2006	2005
Return on Equity	−30,61 %	−5,44 %	7,61 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−37,3 %	−4,71 %	10,14 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1,44	1	0,93
Gross Profit Margin	100 %	95,29 %	90,82 %