OSLO SPORTSSKYTTERE

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

22,35 %

Current Ratio

370

Debt-to-Equity Ratio

Key figures (NOK)	2022	2020	2019	2018
Revenue	3 067 000	2 214 000	2 416 000	2 020 000
Net Income	1 567 000	1 126 000	987 000	243 000
Total Assets	7 030 000	4 835 000	3 572 000	2 571 000
Total Equity	7 010 000	4 685 000	3 559 000	2 571 000

Income (NOK)	2022	2020	2019	2018
Revenue	3 067 000	2 214 000	2 416 000	2 020 000
Expenditure	1 602 000	1 118 000	1 480 000	1 800 000
Operating Profit	1 465 000	1 096 000	936 000	219 000
Financial Income	102 000	30 000	51 000	24 000
Financial Costs	0	0	0	0
Financial Balance	102 000	30 000	51 000	24 000
Earnings Before Tax	1 567 000	1 126 000	987 000	243 000
Tax	0	0	0	0
Net Income	1 567 000	1 126 000	987 000	243 000

Balance (NOK)	2022	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	7 030 000	4 835 000	3 572 000	2 571 000
Total Assets	7 030 000	4 835 000	3 572 000	2 571 000
Total Retained Equity	7 010 000	4 685 000	3 559 000	2 571 000
Total Equity	7 010 000	4 685 000	3 559 000	2 571 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	19 000	150 000	13 000	0
Total Equity and Debt	7 030 000	4 835 000	3 572 000	2 571 000

Cash flow (NOK)	2022	2020	2019	2018
Sales Income	3 067 000	382 000	634 000	531 000
Other Income	0	1 832 000	1 782 000	1 488 000
Revenue	3 067 000	2 214 000	2 416 000	2 020 000
Cost of Goods Sold	0	471 000	278 000	478 000
Salary Costs	0	136 000	126 000	151 000
Depreciation	0	0	253 000	0
Impairment	0	0	0	0
Expenditure	1 602 000	1 118 000	1 480 000	1 800 000
Operating Profit	1 465 000	1 096 000	936 000	219 000
Financial Income	102 000	30 000	51 000	24 000
Financial Costs	0	0	0	0
Financial Balance	102 000	30 000	51 000	24 000
Dividends	0	0	0	0
Net Income	1 567 000	1 126 000	987 000	243 000

Balance details (NOK)	2022	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 030 000	4 728 000	3 542 000	2 556 000
Total Current Assets	7 030 000	4 835 000	3 572 000	2 571 000
Total Assets	7 030 000	4 835 000	3 572 000	2 571 000
Total Equity	7 010 000	4 685 000	3 559 000	2 571 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	138 000	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	12 000	6 000	0
Total Current Debt	19 000	150 000	13 000	0
Total Equity and Debt	7 030 000	4 835 000	3 572 000	2 571 000

Financial indicators	2022	2020	2019	2018
Return on Equity	22,35 %	24,03 %	27,73 %	9,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,77 %	49,5 %	38,74 %	10,84 %
Current Ratio	370	32,23	274,77	-
Quick Ratio	370	32,23	274,77	-
Equity Ratio	1	0,97	1	1
Gross Profit Margin	100 %	78,73 %	88,49 %	76,34 %