SEKSJONSSAMEIET MAASESKJÆRET

5004 BERGEN

Finances

Share Ownership

Return on Equity

19,93 %

Current Ratio

7,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 755 000	3 677 000	2 449 000	2 421 000
Net Income	322 000	−196 000	1 455 000	−738 000
Total Assets	1 852 000	1 651 000	2 636 000	1 053 000
Total Equity	1 616 000	1 294 000	1 489 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 755 000	3 677 000	2 449 000	2 421 000
Expenditure	2 442 000	3 874 000	999 000	3 163 000
Operating Profit	313 000	−197 000	1 450 000	−743 000
Financial Income	9 000	2 000	6 000	5 000
Financial Costs	9 000	2 000	6 000	5 000
Financial Balance	0	0	0	0
Earnings Before Tax	322 000	−196 000	1 455 000	−738 000
Tax	0	0	0	0
Net Income	322 000	−196 000	1 455 000	−738 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 852 000	1 651 000	2 636 000	1 053 000
Total Assets	1 852 000	1 651 000	2 636 000	1 053 000
Total Retained Equity	1 616 000	1 294 000	1 489 000	34 000
Total Equity	1 616 000	1 294 000	1 489 000	34 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	236 000	358 000	1 147 000	1 019 000
Total Equity and Debt	1 852 000	1 651 000	2 636 000	1 053 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 755 000	3 677 000	2 449 000	2 421 000
Revenue	2 755 000	3 677 000	2 449 000	2 421 000
Cost of Goods Sold	0	0	0	0
Salary Costs	62 000	67 000	70 000	50 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 442 000	3 874 000	999 000	3 163 000
Operating Profit	313 000	−197 000	1 450 000	−743 000
Financial Income	9 000	2 000	6 000	5 000
Financial Costs	9 000	2 000	6 000	5 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	322 000	−196 000	1 455 000	−738 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 745 000	1 595 000	1 785 000	976 000
Total Current Assets	1 852 000	1 651 000	2 636 000	1 053 000
Total Assets	1 852 000	1 651 000	2 636 000	1 053 000
Total Equity	1 616 000	1 294 000	1 489 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	120 000	263 000	1 008 000	902 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	116 000	95 000	140 000	118 000
Total Current Debt	236 000	358 000	1 147 000	1 019 000
Total Equity and Debt	1 852 000	1 651 000	2 636 000	1 053 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,93 %	−15,15 %	97,72 %	−2 170,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,36 %	−5,36 %	59,21 %	−30,69 %
Current Ratio	7,85	4,61	2,3	1,03
Quick Ratio	7,85	4,61	2,3	1,03
Equity Ratio	0,87	0,78	0,56	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table