company

FRYDENHAGEN SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

12,83 %

Current Ratio

5,3

Debt-to-Equity Ratio

−1,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 266 000	2 922 000	2 800 000	4 089 000
Net Income	−674 000	401 000	472 000	1 537 000
Total Assets	842 000	878 000	880 000	1 062 000
Total Equity	−5 252 000	−4 578 000	−4 979 000	−5 450 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 266 000	2 922 000	2 800 000	4 089 000
Expenditure	3 735 000	2 367 000	2 145 000	2 323 000
Operating Profit	−470 000	556 000	656 000	1 767 000
Financial Income	27 000	26 000	26 000	27 000
Financial Costs	232 000	181 000	210 000	257 000
Financial Balance	−205 000	−155 000	−184 000	−230 000
Earnings Before Tax	−674 000	401 000	472 000	1 537 000
Tax	0	0	0	0
Net Income	−674 000	401 000	472 000	1 537 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	42 000	84 000
Total Current Assets	842 000	878 000	838 000	979 000
Total Assets	842 000	878 000	880 000	1 062 000
Total Retained Equity	−5 252 000	−4 578 000	−4 979 000	−5 450 000
Total Equity	−5 252 000	−4 578 000	−4 979 000	−5 450 000
Total Long-Term Debt	5 935 000	5 354 000	5 789 000	6 202 000
Total Current Debt	159 000	102 000	70 000	310 000
Total Equity and Debt	842 000	878 000	880 000	1 062 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 266 000	2 922 000	2 800 000	4 089 000
Revenue	3 266 000	2 922 000	2 800 000	4 089 000
Cost of Goods Sold	0	0	0	0
Salary Costs	283 000	198 000	192 000	194 000
Depreciation	0	42 000	42 000	42 000
Impairment	0	0	0	0
Expenditure	3 735 000	2 367 000	2 145 000	2 323 000
Operating Profit	−470 000	556 000	656 000	1 767 000
Financial Income	27 000	26 000	26 000	27 000
Financial Costs	232 000	181 000	210 000	257 000
Financial Balance	−205 000	−155 000	−184 000	−230 000
Dividends	0	0	0	0
Net Income	−674 000	401 000	472 000	1 537 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	42 000	84 000
Total Tangible Assets	0	0	42 000	84 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	42 000	84 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	757 000	699 000	672 000	823 000
Total Current Assets	842 000	878 000	838 000	979 000
Total Assets	842 000	878 000	880 000	1 062 000
Total Equity	−5 252 000	−4 578 000	−4 979 000	−5 450 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 935 000	5 354 000	5 789 000	6 202 000
Creditors	74 000	59 000	2 000	287 000
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	82 000	41 000	67 000	22 000
Total Current Debt	159 000	102 000	70 000	310 000
Total Equity and Debt	842 000	878 000	880 000	1 062 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,83 %	−8,76 %	−9,48 %	−28,2 %
Debt-to-Equity Ratio	−1,13	−1,17	−1,16	−1,14
Operating Profit Margin	−14,39 %	19,03 %	23,43 %	43,21 %
Current Ratio	5,3	8,61	11,97	3,16
Quick Ratio	5,3	8,61	11,97	3,16
Equity Ratio	−6,24	−5,21	−5,66	−5,13
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English