KARMA CONSULT & INVEST AS

1440 DRØBAK

Finances

Return on Equity

−31,25 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−70 000	260 000	−116 000	161 000
Total Assets	888 000	1 093 000	687 000	904 000
Total Equity	224 000	295 000	335 000	451 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	78 000	53 000	82 000	60 000
Operating Profit	−78 000	−53 000	−82 000	−60 000
Financial Income	44 000	498 000	42 000	243 000
Financial Costs	36 000	185 000	76 000	22 000
Financial Balance	8 000	313 000	−34 000	221 000
Earnings Before Tax	−70 000	260 000	−116 000	161 000
Tax	0	0	0	0
Net Income	−70 000	260 000	−116 000	161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	888 000	1 093 000	687 000	904 000
Total Assets	888 000	1 093 000	687 000	904 000
Total Retained Equity	123 000	193 000	233 000	349 000
Total Equity	224 000	295 000	335 000	451 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	663 000	799 000	351 000	454 000
Total Equity and Debt	888 000	1 093 000	687 000	904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	78 000	53 000	82 000	60 000
Operating Profit	−78 000	−53 000	−82 000	−60 000
Financial Income	44 000	498 000	42 000	243 000
Financial Costs	36 000	185 000	76 000	22 000
Financial Balance	8 000	313 000	−34 000	221 000
Dividends	0	300 000	0	270 000
Net Income	−70 000	260 000	−116 000	161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	875 000	1 092 000	686 000	903 000
Cash, Bank	13 000	1 000	1 000	1 000
Total Current Assets	888 000	1 093 000	687 000	904 000
Total Assets	888 000	1 093 000	687 000	904 000
Total Equity	224 000	295 000	335 000	451 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	300 000	0	270 000
Other Current Debt	6 000	274 000	20 000	49 000
Total Current Debt	663 000	799 000	351 000	454 000
Total Equity and Debt	888 000	1 093 000	687 000	904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,25 %	88,14 %	−34,63 %	35,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,34	1,37	1,96	1,99
Quick Ratio	1,34	1,37	1,96	1,99
Equity Ratio	0,25	0,27	0,49	0,5
Gross Profit Margin	-	-	-	-