ARKITEKTLAGET AS

2211 KONGSVINGER

Finances

Return on Equity

−3,66 %

Current Ratio

2,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 595 000	5 654 000	5 317 000	7 194 000
Net Income	−62 000	50 000	33 000	53 000
Total Assets	2 916 000	3 323 000	3 413 000	3 816 000
Total Equity	1 694 000	2 056 000	2 018 000	1 985 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 595 000	5 654 000	5 317 000	7 194 000
Expenditure	5 666 000	5 594 000	5 317 000	7 113 000
Operating Profit	−71 000	60 000	0	82 000
Financial Income	10 000	5 000	10 000	17 000
Financial Costs	0	0	1 000	2 000
Financial Balance	10 000	5 000	9 000	15 000
Earnings Before Tax	−62 000	65 000	10 000	97 000
Tax	0	15 000	−23 000	44 000
Net Income	−62 000	50 000	33 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	39 000	93 000	139 000
Total Current Assets	2 908 000	3 283 000	3 320 000	3 677 000
Total Assets	2 916 000	3 323 000	3 413 000	3 816 000
Total Retained Equity	1 644 000	1 981 000	1 943 000	1 910 000
Total Equity	1 694 000	2 056 000	2 018 000	1 985 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 222 000	1 267 000	1 395 000	1 830 000
Total Equity and Debt	2 916 000	3 323 000	3 413 000	3 816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 595 000	5 654 000	5 317 000	7 194 000
Other Income	0	0	0	0
Revenue	5 595 000	5 654 000	5 317 000	7 194 000
Cost of Goods Sold	103 000	371 000	509 000	196 000
Salary Costs	4 495 000	4 282 000	4 314 000	5 425 000
Depreciation	31 000	54 000	65 000	66 000
Impairment	0	0	0	0
Expenditure	5 666 000	5 594 000	5 317 000	7 113 000
Operating Profit	−71 000	60 000	0	82 000
Financial Income	10 000	5 000	10 000	17 000
Financial Costs	0	0	1 000	2 000
Financial Balance	10 000	5 000	9 000	15 000
Dividends	0	13 000	0	0
Net Income	−62 000	50 000	33 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	39 000	93 000	139 000
Total Tangible Assets	9 000	39 000	93 000	139 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	39 000	93 000	139 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 432 000	1 659 000	1 831 000	2 003 000
Total Current Assets	2 908 000	3 283 000	3 320 000	3 677 000
Total Assets	2 916 000	3 323 000	3 413 000	3 816 000
Total Equity	1 694 000	2 056 000	2 018 000	1 985 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	160 000	150 000	210 000	582 000
Unpaid Taxes	555 000	525 000	561 000	536 000
Dividends	0	13 000	0	0
Other Current Debt	508 000	564 000	624 000	669 000
Total Current Debt	1 222 000	1 267 000	1 395 000	1 830 000
Total Equity and Debt	2 916 000	3 323 000	3 413 000	3 816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,66 %	2,43 %	1,64 %	2,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,27 %	1,06 %	0 %	1,14 %
Current Ratio	2,38	2,59	2,38	2,01
Quick Ratio	2,38	2,59	2,38	2,01
Equity Ratio	0,58	0,62	0,59	0,52
Gross Profit Margin	98,16 %	93,44 %	90,43 %	97,28 %