ZIKKZAKK FRISØR AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

−42,04 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 478 000	3 160 000	2 875 000	2 637 000
Net Income	−309 000	472 000	380 000	114 000
Total Assets	1 753 000	1 562 000	1 005 000	753 000
Total Equity	735 000	1 144 000	672 000	292 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 478 000	3 160 000	2 875 000	2 637 000
Expenditure	3 789 000	2 554 000	2 386 000	2 487 000
Operating Profit	−311 000	606 000	490 000	149 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	−312 000	605 000	489 000	149 000
Tax	−4 000	133 000	109 000	35 000
Net Income	−309 000	472 000	380 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	206 000	204 000	24 000	43 000
Total Current Assets	1 547 000	1 357 000	981 000	710 000
Total Assets	1 753 000	1 562 000	1 005 000	753 000
Total Retained Equity	635 000	1 044 000	572 000	192 000
Total Equity	735 000	1 144 000	672 000	292 000
Total Long-Term Debt	0	4 000	0	0
Total Current Debt	1 018 000	414 000	333 000	461 000
Total Equity and Debt	1 753 000	1 562 000	1 005 000	753 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 478 000	3 010 000	2 841 000	2 637 000
Other Income	1 000	150 000	34 000	0
Revenue	3 478 000	3 160 000	2 875 000	2 637 000
Cost of Goods Sold	418 000	336 000	367 000	425 000
Salary Costs	2 657 000	1 711 000	1 539 000	1 496 000
Depreciation	38 000	42 000	19 000	19 000
Impairment	0	0	0	0
Expenditure	3 789 000	2 554 000	2 386 000	2 487 000
Operating Profit	−311 000	606 000	490 000	149 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	100 000	0	0	100 000
Net Income	−309 000	472 000	380 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	3 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	206 000	204 000	21 000	41 000
Total Tangible Assets	206 000	204 000	21 000	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	206 000	204 000	24 000	43 000
Stock	218 000	256 000	273 000	274 000
Total Investments	0	0	0	0
Cash, Bank	799 000	864 000	709 000	354 000
Total Current Assets	1 547 000	1 357 000	981 000	710 000
Total Assets	1 753 000	1 562 000	1 005 000	753 000
Total Equity	735 000	1 144 000	672 000	292 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 000	0	0
Creditors	5 000	3 000	14 000	36 000
Unpaid Taxes	463 000	129 000	148 000	155 000
Dividends	100 000	0	0	100 000
Other Current Debt	450 000	156 000	61 000	135 000
Total Current Debt	1 018 000	414 000	333 000	461 000
Total Equity and Debt	1 753 000	1 562 000	1 005 000	753 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,04 %	41,26 %	56,55 %	39,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,94 %	19,18 %	17,04 %	5,65 %
Current Ratio	1,52	3,28	2,95	1,54
Quick Ratio	1,93	8,59	16,35	3,8
Equity Ratio	0,42	0,73	0,67	0,39
Gross Profit Margin	87,98 %	89,37 %	87,23 %	83,88 %