FIMA EIENDOM AS

1396 BILLINGSTAD

Finances

Share Ownership

Return on Equity

31,72 %

Current Ratio

0,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 367 000	1 265 000	1 240 000	1 198 000
Net Income	904 000	836 000	814 000	783 000
Total Assets	7 135 000	6 183 000	5 371 000	5 045 000
Total Equity	2 850 000	2 747 000	2 911 000	3 597 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 367 000	1 265 000	1 240 000	1 198 000
Expenditure	208 000	195 000	202 000	196 000
Operating Profit	1 160 000	1 070 000	1 038 000	1 002 000
Financial Income	1 000	2 000	6 000	12 000
Financial Costs	0	0	0	10 000
Financial Balance	1 000	2 000	6 000	2 000
Earnings Before Tax	1 161 000	1 072 000	1 043 000	1 004 000
Tax	257 000	236 000	230 000	221 000
Net Income	904 000	836 000	814 000	783 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 736 000	2 849 000	2 873 000	2 985 000
Total Current Assets	1 399 000	3 334 000	2 497 000	2 061 000
Total Assets	7 135 000	6 183 000	5 371 000	5 045 000
Total Retained Equity	1 696 000	1 593 000	1 756 000	2 443 000
Total Equity	2 850 000	2 747 000	2 911 000	3 597 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 284 000	3 436 000	2 460 000	1 449 000
Total Equity and Debt	7 135 000	6 183 000	5 371 000	5 045 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 367 000	1 265 000	1 240 000	1 198 000
Revenue	1 367 000	1 265 000	1 240 000	1 198 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	113 000	113 000	111 000	120 000
Impairment	0	0	0	0
Expenditure	208 000	195 000	202 000	196 000
Operating Profit	1 160 000	1 070 000	1 038 000	1 002 000
Financial Income	1 000	2 000	6 000	12 000
Financial Costs	0	0	0	10 000
Financial Balance	1 000	2 000	6 000	2 000
Dividends	800 000	1 000 000	1 500 000	700 000
Net Income	904 000	836 000	814 000	783 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 736 000	1 849 000	1 873 000	1 985 000
Machinery and Plant Facilities	1 000 000	1 000 000	1 000 000	1 000 000
Fixtures	0	0	0	0
Total Tangible Assets	2 736 000	2 849 000	2 873 000	2 985 000
Total Fiancial Fixed Assets	3 000 000	0	0	0
Total Fixed Assets	5 736 000	2 849 000	2 873 000	2 985 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 368 000	3 287 000	2 466 000	2 026 000
Total Current Assets	1 399 000	3 334 000	2 497 000	2 061 000
Total Assets	7 135 000	6 183 000	5 371 000	5 045 000
Total Equity	2 850 000	2 747 000	2 911 000	3 597 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	0	30 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	800 000	1 000 000	1 500 000	700 000
Other Current Debt	3 200 000	2 200 000	700 000	500 000
Total Current Debt	4 284 000	3 436 000	2 460 000	1 449 000
Total Equity and Debt	7 135 000	6 183 000	5 371 000	5 045 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,72 %	30,43 %	27,96 %	21,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,86 %	84,58 %	83,71 %	83,64 %
Current Ratio	0,33	0,97	1,02	1,42
Quick Ratio	0,33	0,97	1,02	1,42
Equity Ratio	0,4	0,44	0,54	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %