BJERKELUND EIENDOM AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

23,33 %

Current Ratio

4,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 158 000	1 082 000	878 000	980 000
Net Income	637 000	−186 000	27 000	−480 000
Total Assets	3 079 000	2 498 000	2 597 000	2 915 000
Total Equity	2 730 000	2 393 000	2 579 000	2 552 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 158 000	1 082 000	878 000	980 000
Expenditure	527 000	1 273 000	855 000	1 465 000
Operating Profit	630 000	−191 000	22 000	−485 000
Financial Income	7 000	5 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	7 000	5 000	5 000	5 000
Earnings Before Tax	637 000	−186 000	27 000	−480 000
Tax	0	0	0	0
Net Income	637 000	−186 000	27 000	−480 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 464 000	1 466 000	1 670 000	1 890 000
Total Current Assets	1 614 000	1 032 000	927 000	1 024 000
Total Assets	3 079 000	2 498 000	2 597 000	2 915 000
Total Retained Equity	230 000	−107 000	79 000	52 000
Total Equity	2 730 000	2 393 000	2 579 000	2 552 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	349 000	105 000	18 000	363 000
Total Equity and Debt	3 079 000	2 498 000	2 597 000	2 915 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	4 000
Other Income	1 158 000	1 082 000	878 000	976 000
Revenue	1 158 000	1 082 000	878 000	980 000
Cost of Goods Sold	0	0	0	4 000
Salary Costs	0	0	0	0
Depreciation	23 000	206 000	250 000	244 000
Impairment	0	0	0	0
Expenditure	527 000	1 273 000	855 000	1 465 000
Operating Profit	630 000	−191 000	22 000	−485 000
Financial Income	7 000	5 000	5 000	5 000
Financial Costs	0	0	0	0
Financial Balance	7 000	5 000	5 000	5 000
Dividends	300 000	0	0	0
Net Income	637 000	−186 000	27 000	−480 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 450 000	1 456 000	1 648 000	1 882 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	10 000	22 000	8 000
Total Tangible Assets	1 464 000	1 466 000	1 670 000	1 890 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 464 000	1 466 000	1 670 000	1 890 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 198 000	859 000	650 000	807 000
Total Current Assets	1 614 000	1 032 000	927 000	1 024 000
Total Assets	3 079 000	2 498 000	2 597 000	2 915 000
Total Equity	2 730 000	2 393 000	2 579 000	2 552 000
Short-Term Group Debt	23 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	46 000	5 000	304 000
Unpaid Taxes	0	0	0	0
Dividends	300 000	0	0	0
Other Current Debt	16 000	59 000	14 000	59 000
Total Current Debt	349 000	105 000	18 000	363 000
Total Equity and Debt	3 079 000	2 498 000	2 597 000	2 915 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,33 %	−7,77 %	1,05 %	−18,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,4 %	−17,65 %	2,51 %	−49,49 %
Current Ratio	4,62	9,83	51,5	2,82
Quick Ratio	4,62	9,83	51,5	2,82
Equity Ratio	0,89	0,96	0,99	0,88
Gross Profit Margin	100 %	100 %	100 %	99,59 %