MEVIND HOLDING AS

3840 SELJORD

Finances

Return on Equity

−43,54 %

Current Ratio

1,94

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 004 000	2 824 000	2 560 000	2 510 000
Net Income	−1 857 000	1 108 000	928 000	1 663 000
Total Assets	6 022 000	16 127 000	15 198 000	15 886 000
Total Equity	4 265 000	14 322 000	13 914 000	14 686 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 004 000	2 824 000	2 560 000	2 510 000
Expenditure	4 622 000	2 227 000	2 045 000	1 788 000
Operating Profit	−1 618 000	597 000	514 000	722 000
Financial Income	61 000	726 000	631 000	1 365 000
Financial Costs	317 000	56 000	86 000	219 000
Financial Balance	−256 000	670 000	545 000	1 146 000
Earnings Before Tax	−1 875 000	1 266 000	1 059 000	1 868 000
Tax	−17 000	159 000	130 000	205 000
Net Income	−1 857 000	1 108 000	928 000	1 663 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 713 000	13 849 000	10 904 000	10 104 000
Total Current Assets	2 308 000	2 278 000	4 293 000	5 782 000
Total Assets	6 022 000	16 127 000	15 198 000	15 886 000
Total Retained Equity	3 224 000	13 282 000	12 874 000	13 646 000
Total Equity	4 265 000	14 322 000	13 914 000	14 686 000
Total Long-Term Debt	566 000	700 000	25 000	30 000
Total Current Debt	1 191 000	1 104 000	1 258 000	1 170 000
Total Equity and Debt	6 022 000	16 127 000	15 198 000	15 886 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 914 000	2 754 000	2 560 000	2 510 000
Other Income	90 000	70 000	0	0
Revenue	3 004 000	2 824 000	2 560 000	2 510 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	1 040 000	1 031 000	1 008 000	1 031 000
Depreciation	460 000	339 000	259 000	98 000
Impairment	0	0	0	0
Expenditure	4 622 000	2 227 000	2 045 000	1 788 000
Operating Profit	−1 618 000	597 000	514 000	722 000
Financial Income	61 000	726 000	631 000	1 365 000
Financial Costs	317 000	56 000	86 000	219 000
Financial Balance	−256 000	670 000	545 000	1 146 000
Dividends	700 000	0	700 000	700 000
Net Income	−1 857 000	1 108 000	928 000	1 663 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	9 383 000	7 018 000	6 391 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	572 000	719 000	4 000	31 000
Total Tangible Assets	699 000	10 266 000	7 023 000	6 423 000
Total Fiancial Fixed Assets	3 015 000	3 583 000	3 882 000	3 682 000
Total Fixed Assets	3 713 000	13 849 000	10 904 000	10 104 000
Stock	0	0	0	0
Total Investments	1 196 000	1 246 000	2 652 000	4 827 000
Cash, Bank	997 000	1 002 000	1 479 000	814 000
Total Current Assets	2 308 000	2 278 000	4 293 000	5 782 000
Total Assets	6 022 000	16 127 000	15 198 000	15 886 000
Total Equity	4 265 000	14 322 000	13 914 000	14 686 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	566 000	700 000	25 000	30 000
Creditors	243 000	3 000	38 000	48 000
Unpaid Taxes	76 000	73 000	82 000	73 000
Dividends	700 000	0	700 000	700 000
Other Current Debt	118 000	915 000	303 000	177 000
Total Current Debt	1 191 000	1 104 000	1 258 000	1 170 000
Total Equity and Debt	6 022 000	16 127 000	15 198 000	15 886 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−43,54 %	7,74 %	6,67 %	11,32 %
Debt-to-Equity Ratio	0,13	0,05	0	0
Operating Profit Margin	−53,86 %	21,14 %	20,08 %	28,76 %
Current Ratio	1,94	2,06	3,41	4,94
Quick Ratio	1,94	2,06	3,41	4,94
Equity Ratio	0,71	0,89	0,92	0,92
Gross Profit Margin	99,97 %	100 %	100 %	100 %