FIRDA EIGEDOM AS

6823 SANDANE

Finances

Return on Equity

3,29 %

Current Ratio

8,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	144 000	144 000	144 000	144 000
Net Income	51 000	50 000	55 000	57 000
Total Assets	1 698 000	1 648 000	1 596 000	1 475 000
Total Equity	1 548 000	1 497 000	1 447 000	1 392 000

Income (NOK)	2022	2021	2020	2019
Revenue	144 000	144 000	144 000	144 000
Expenditure	80 000	79 000	75 000	87 000
Operating Profit	64 000	65 000	69 000	57 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	65 000	65 000	69 000	57 000
Tax	14 000	14 000	14 000	0
Net Income	51 000	50 000	55 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	482 000	498 000	414 000	430 000
Total Current Assets	1 216 000	1 150 000	1 182 000	1 045 000
Total Assets	1 698 000	1 648 000	1 596 000	1 475 000
Total Retained Equity	1 448 000	1 397 000	1 347 000	1 292 000
Total Equity	1 548 000	1 497 000	1 447 000	1 392 000
Total Long-Term Debt	1 000	2 000	3 000	0
Total Current Debt	149 000	149 000	146 000	83 000
Total Equity and Debt	1 698 000	1 648 000	1 596 000	1 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	144 000	144 000	144 000	144 000
Revenue	144 000	144 000	144 000	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	80 000	79 000	75 000	87 000
Operating Profit	64 000	65 000	69 000	57 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	51 000	50 000	55 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	382 000	398 000	414 000	430 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	382 000	398 000	414 000	430 000
Total Fiancial Fixed Assets	100 000	100 000	0	0
Total Fixed Assets	482 000	498 000	414 000	430 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 216 000	1 150 000	1 182 000	1 045 000
Total Current Assets	1 216 000	1 150 000	1 182 000	1 045 000
Total Assets	1 698 000	1 648 000	1 596 000	1 475 000
Total Equity	1 548 000	1 497 000	1 447 000	1 392 000
Short-Term Group Debt	103 000	0	0	0
Total Long-Term Debt	1 000	2 000	3 000	0
Creditors	0	0	1 000	0
Unpaid Taxes	31 000	31 000	31 000	27 000
Dividends	0	0	0	0
Other Current Debt	0	103 000	103 000	51 000
Total Current Debt	149 000	149 000	146 000	83 000
Total Equity and Debt	1 698 000	1 648 000	1 596 000	1 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,29 %	3,34 %	3,8 %	4,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,44 %	45,14 %	47,92 %	39,58 %
Current Ratio	8,16	7,72	8,1	12,59
Quick Ratio	8,16	7,72	8,1	12,59
Equity Ratio	0,91	0,91	0,91	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %