JØMNA OG HERADSBYGD HÅNDBALLGRUPPE

2406 ELVERUM

Finances

Share Ownership

Return on Equity

45,45 %

Current Ratio

9,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	247 000	109 000	6 000	0
Net Income	70 000	6 000	−11 000	−14 000
Total Assets	172 000	104 000	79 000	90 000
Total Equity	154 000	84 000	79 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	247 000	109 000	6 000	0
Expenditure	177 000	103 000	17 000	14 000
Operating Profit	70 000	6 000	−11 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	70 000	6 000	−11 000	−14 000
Tax	0	0	0	0
Net Income	70 000	6 000	−11 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	172 000	104 000	79 000	90 000
Total Assets	172 000	104 000	79 000	90 000
Total Retained Equity	0	0	0	0
Total Equity	154 000	84 000	79 000	90 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	20 000	0	0
Total Equity and Debt	172 000	104 000	79 000	90 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 000	4 000	0	0
Other Income	240 000	105 000	6 000	0
Revenue	247 000	109 000	6 000	0
Cost of Goods Sold	26 000	3 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	177 000	103 000	17 000	14 000
Operating Profit	70 000	6 000	−11 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	70 000	6 000	−11 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	45 000	79 000	90 000
Total Current Assets	172 000	104 000	79 000	90 000
Total Assets	172 000	104 000	79 000	90 000
Total Equity	154 000	84 000	79 000	90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	20 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	18 000	20 000	0	0
Total Equity and Debt	172 000	104 000	79 000	90 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,45 %	7,14 %	−13,92 %	−15,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,34 %	5,5 %	−183,33 %	-
Current Ratio	9,56	5,2	-	-
Quick Ratio	9,56	5,2	-	-
Equity Ratio	0,9	0,81	1	1
Gross Profit Margin	89,47 %	97,25 %	100 %	-