TANN EIENDOM AS

4950 RISØR

Finances

Return on Equity

12 %

Current Ratio

2,05

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	906 000	891 000	825 000	825 000
Net Income	379 000	373 000	281 000	250 000
Total Assets	5 530 000	5 389 000	5 508 000	6 030 000
Total Equity	3 158 000	2 779 000	2 406 000	2 125 000

Income (NOK)	2022	2021	2020	2019
Revenue	906 000	891 000	825 000	825 000
Expenditure	341 000	342 000	365 000	370 000
Operating Profit	565 000	548 000	460 000	454 000
Financial Income	0	0	0	0
Financial Costs	79 000	70 000	99 000	134 000
Financial Balance	−79 000	−70 000	−99 000	−134 000
Earnings Before Tax	486 000	478 000	361 000	320 000
Tax	107 000	105 000	79 000	70 000
Net Income	379 000	373 000	281 000	250 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 773 000	5 002 000	5 232 000	5 461 000
Total Current Assets	757 000	387 000	276 000	569 000
Total Assets	5 530 000	5 389 000	5 508 000	6 030 000
Total Retained Equity	2 958 000	2 579 000	2 206 000	1 925 000
Total Equity	3 158 000	2 779 000	2 406 000	2 125 000
Total Long-Term Debt	2 001 000	2 233 000	2 891 000	3 598 000
Total Current Debt	370 000	376 000	210 000	308 000
Total Equity and Debt	5 530 000	5 389 000	5 508 000	6 030 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	906 000	891 000	825 000	825 000
Revenue	906 000	891 000	825 000	825 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	229 000	229 000	229 000	229 000
Impairment	0	0	0	0
Expenditure	341 000	342 000	365 000	370 000
Operating Profit	565 000	548 000	460 000	454 000
Financial Income	0	0	0	0
Financial Costs	79 000	70 000	99 000	134 000
Financial Balance	−79 000	−70 000	−99 000	−134 000
Dividends	0	0	0	0
Net Income	379 000	373 000	281 000	250 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 773 000	5 002 000	5 232 000	5 461 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 773 000	5 002 000	5 232 000	5 461 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 773 000	5 002 000	5 232 000	5 461 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	553 000	173 000	174 000	369 000
Total Current Assets	757 000	387 000	276 000	569 000
Total Assets	5 530 000	5 389 000	5 508 000	6 030 000
Total Equity	3 158 000	2 779 000	2 406 000	2 125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 001 000	2 233 000	2 891 000	3 598 000
Creditors	4 000	2 000	0	9 000
Unpaid Taxes	86 000	104 000	45 000	67 000
Dividends	0	0	0	0
Other Current Debt	145 000	138 000	58 000	133 000
Total Current Debt	370 000	376 000	210 000	308 000
Total Equity and Debt	5 530 000	5 389 000	5 508 000	6 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12 %	13,42 %	11,68 %	11,76 %
Debt-to-Equity Ratio	0,63	0,8	1,2	1,69
Operating Profit Margin	62,36 %	61,5 %	55,76 %	55,03 %
Current Ratio	2,05	1,03	1,31	1,85
Quick Ratio	2,05	1,03	1,31	1,85
Equity Ratio	0,57	0,52	0,44	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %