BOLIGSAMEIET HEKKVEIEN

0129 OSLO

Finances

Share Ownership

Return on Equity

−211,96 %

Current Ratio

5,29

Debt-to-Equity Ratio

−2,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 251 000	1 177 000	1 091 000	1 022 000
Net Income	195 000	77 000	−121 000	−757 000
Total Assets	186 000	111 000	115 000	316 000
Total Equity	−92 000	−287 000	−364 000	−243 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 251 000	1 177 000	1 091 000	1 022 000
Expenditure	1 040 000	1 084 000	1 189 000	1 760 000
Operating Profit	210 000	92 000	−99 000	−738 000
Financial Income	1 000	0	0	3 000
Financial Costs	15 000	16 000	23 000	22 000
Financial Balance	−14 000	−16 000	−23 000	−19 000
Earnings Before Tax	195 000	77 000	−121 000	−757 000
Tax	0	0	0	0
Net Income	195 000	77 000	−121 000	−757 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	6 000	12 000	0
Total Current Assets	185 000	105 000	104 000	316 000
Total Assets	186 000	111 000	115 000	316 000
Total Retained Equity	−92 000	−287 000	−364 000	−243 000
Total Equity	−92 000	−287 000	−364 000	−243 000
Total Long-Term Debt	243 000	348 000	449 000	413 000
Total Current Debt	35 000	51 000	30 000	145 000
Total Equity and Debt	186 000	111 000	115 000	316 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 251 000	1 177 000	1 091 000	1 022 000
Revenue	1 251 000	1 177 000	1 091 000	1 022 000
Cost of Goods Sold	0	0	0	0
Salary Costs	75 000	68 000	68 000	68 000
Depreciation	5 000	5 000	4 000	0
Impairment	0	0	0	0
Expenditure	1 040 000	1 084 000	1 189 000	1 760 000
Operating Profit	210 000	92 000	−99 000	−738 000
Financial Income	1 000	0	0	3 000
Financial Costs	15 000	16 000	23 000	22 000
Financial Balance	−14 000	−16 000	−23 000	−19 000
Dividends	0	0	0	0
Net Income	195 000	77 000	−121 000	−757 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	6 000	12 000	0
Total Tangible Assets	1 000	6 000	12 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	6 000	12 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	181 000	33 000	63 000	181 000
Total Current Assets	185 000	105 000	104 000	316 000
Total Assets	186 000	111 000	115 000	316 000
Total Equity	−92 000	−287 000	−364 000	−243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	243 000	348 000	449 000	413 000
Creditors	16 000	37 000	10 000	142 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	14 000	20 000	3 000
Total Current Debt	35 000	51 000	30 000	145 000
Total Equity and Debt	186 000	111 000	115 000	316 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−211,96 %	−26,83 %	33,24 %	311,52 %
Debt-to-Equity Ratio	−2,64	−1,21	−1,23	−1,7
Operating Profit Margin	16,79 %	7,82 %	−9,07 %	−72,21 %
Current Ratio	5,29	2,06	3,47	2,18
Quick Ratio	5,29	2,06	3,47	2,18
Equity Ratio	−0,49	−2,59	−3,17	−0,77
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table