LANDSBYARKITEKTENE AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

595 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 395 000	9 753 000	9 431 000	8 335 000
Net Income	595 000	333 000	911 000	298 000
Total Assets	2 772 000	5 256 000	5 787 000	4 626 000
Total Equity	100 000	119 000	1 585 000	1 074 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 395 000	9 753 000	9 431 000	8 335 000
Expenditure	8 634 000	9 374 000	8 193 000	7 712 000
Operating Profit	762 000	378 000	1 239 000	623 000
Financial Income	13 000	13 000	14 000	6 000
Financial Costs	13 000	33 000	39 000	248 000
Financial Balance	0	−20 000	−25 000	−242 000
Earnings Before Tax	762 000	358 000	1 214 000	382 000
Tax	168 000	25 000	303 000	84 000
Net Income	595 000	333 000	911 000	298 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	2 175 000	2 180 000	2 214 000
Total Current Assets	2 772 000	3 081 000	3 608 000	2 411 000
Total Assets	2 772 000	5 256 000	5 787 000	4 626 000
Total Retained Equity	0	19 000	1 485 000	974 000
Total Equity	100 000	119 000	1 585 000	1 074 000
Total Long-Term Debt	0	602 000	692 000	1 227 000
Total Current Debt	2 671 000	4 534 000	3 510 000	2 325 000
Total Equity and Debt	2 772 000	5 256 000	5 787 000	4 626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 395 000	9 753 000	9 431 000	8 335 000
Other Income	0	0	0	0
Revenue	9 395 000	9 753 000	9 431 000	8 335 000
Cost of Goods Sold	119 000	368 000	98 000	258 000
Salary Costs	7 227 000	7 810 000	6 909 000	6 400 000
Depreciation	0	0	40 000	40 000
Impairment	0	0	0	0
Expenditure	8 634 000	9 374 000	8 193 000	7 712 000
Operating Profit	762 000	378 000	1 239 000	623 000
Financial Income	13 000	13 000	14 000	6 000
Financial Costs	13 000	33 000	39 000	248 000
Financial Balance	0	−20 000	−25 000	−242 000
Dividends	613 000	1 800 000	400 000	0
Net Income	595 000	333 000	911 000	298 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	2 122 000	2 122 000	2 122 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	40 000
Total Tangible Assets	0	2 122 000	2 122 000	2 162 000
Total Fiancial Fixed Assets	0	52 000	57 000	52 000
Total Fixed Assets	0	2 175 000	2 180 000	2 214 000
Stock	0	0	0	0
Total Investments	0	5 000	0	0
Cash, Bank	1 619 000	1 702 000	2 417 000	1 299 000
Total Current Assets	2 772 000	3 081 000	3 608 000	2 411 000
Total Assets	2 772 000	5 256 000	5 787 000	4 626 000
Total Equity	100 000	119 000	1 585 000	1 074 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	602 000	692 000	1 227 000
Creditors	56 000	56 000	234 000	137 000
Unpaid Taxes	890 000	1 014 000	1 203 000	1 076 000
Dividends	613 000	1 800 000	400 000	0
Other Current Debt	1 319 000	1 641 000	1 370 000	1 029 000
Total Current Debt	2 671 000	4 534 000	3 510 000	2 325 000
Total Equity and Debt	2 772 000	5 256 000	5 787 000	4 626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	595 %	279,83 %	57,48 %	27,75 %
Debt-to-Equity Ratio	0	5,06	0,44	1,14
Operating Profit Margin	8,11 %	3,88 %	13,14 %	7,47 %
Current Ratio	1,04	0,68	1,03	1,04
Quick Ratio	1,04	0,68	1,03	1,04
Equity Ratio	0,04	0,02	0,27	0,23
Gross Profit Margin	98,73 %	96,23 %	98,96 %	96,9 %