RUDSHØGDA TERRASSE HUSEIERLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

21,11 %

Current Ratio

6,99

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2014	2013	2012	2011
Revenue	925 000	925 000	926 000	812 000
Net Income	243 000	249 000	192 000	−90 000
Total Assets	1 441 000	1 247 000	989 000	676 000
Total Equity	1 151 000	909 000	660 000	468 000

Income (NOK)	2014	2013	2012	2011
Revenue	925 000	925 000	926 000	812 000
Expenditure	727 000	718 000	761 000	924 000
Operating Profit	198 000	206 000	165 000	−113 000
Financial Income	51 000	46 000	28 000	26 000
Financial Costs	6 000	3 000	0	3 000
Financial Balance	45 000	43 000	28 000	23 000
Earnings Before Tax	243 000	249 000	192 000	−90 000
Tax	0	0	0	0
Net Income	243 000	249 000	192 000	−90 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	98 000	97 000	46 000	60 000
Total Current Assets	1 343 000	1 150 000	942 000	616 000
Total Assets	1 441 000	1 247 000	989 000	676 000
Total Retained Equity	1 151 000	909 000	660 000	468 000
Total Equity	1 151 000	909 000	660 000	468 000
Total Long-Term Debt	98 000	97 000	46 000	60 000
Total Current Debt	192 000	241 000	282 000	149 000
Total Equity and Debt	1 441 000	1 247 000	989 000	676 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	0	0
Other Income	925 000	925 000	926 000	812 000
Revenue	925 000	925 000	926 000	812 000
Cost of Goods Sold	0	6 000	15 000	8 000
Salary Costs	57 000	57 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	727 000	718 000	761 000	924 000
Operating Profit	198 000	206 000	165 000	−113 000
Financial Income	51 000	46 000	28 000	26 000
Financial Costs	6 000	3 000	0	3 000
Financial Balance	45 000	43 000	28 000	23 000
Dividends	0	0	0	0
Net Income	243 000	249 000	192 000	−90 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	98 000	0	46 000	60 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	98 000	0	46 000	60 000
Total Fiancial Fixed Assets	0	97 000	0	0
Total Fixed Assets	98 000	97 000	46 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 270 000	1 143 000	922 000	541 000
Total Current Assets	1 343 000	1 150 000	942 000	616 000
Total Assets	1 441 000	1 247 000	989 000	676 000
Total Equity	1 151 000	909 000	660 000	468 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	98 000	97 000	46 000	60 000
Creditors	105 000	53 000	1 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	87 000	188 000	281 000	146 000
Total Current Debt	192 000	241 000	282 000	149 000
Total Equity and Debt	1 441 000	1 247 000	989 000	676 000

Financial indicators	2014	2013	2012	2011
Return on Equity	21,11 %	27,39 %	29,09 %	−19,23 %
Debt-to-Equity Ratio	0,09	0,11	0,07	0,13
Operating Profit Margin	21,41 %	22,27 %	17,82 %	−13,92 %
Current Ratio	6,99	4,77	3,34	4,13
Quick Ratio	6,99	4,77	3,34	4,13
Equity Ratio	0,8	0,73	0,67	0,69
Gross Profit Margin	100 %	99,35 %	98,38 %	99,01 %

Rotate your device to see the full table