GHN EIENDOM AS

4323 SANDNES

Finances

Share Ownership

Return on Equity

41,77 %

Current Ratio

2,19

Debt-to-Equity Ratio

0,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 954 000	10 545 000	8 906 000	10 380 000
Net Income	1 516 000	964 000	1 774 000	987 000
Total Assets	9 529 000	8 532 000	9 951 000	10 372 000
Total Equity	3 629 000	3 115 000	2 152 000	2 378 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 954 000	10 545 000	8 906 000	10 380 000
Expenditure	8 503 000	8 108 000	7 333 000	8 394 000
Operating Profit	2 450 000	2 437 000	1 573 000	1 985 000
Financial Income	1 500 000	162 000	4 079 000	405 000
Financial Costs	2 100 000	1 047 000	3 187 000	920 000
Financial Balance	−600 000	−885 000	892 000	−515 000
Earnings Before Tax	1 850 000	1 553 000	2 465 000	1 470 000
Tax	334 000	589 000	691 000	482 000
Net Income	1 516 000	964 000	1 774 000	987 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 470 000	4 850 000	5 584 000	6 379 000
Total Current Assets	5 059 000	3 682 000	4 367 000	3 993 000
Total Assets	9 529 000	8 532 000	9 951 000	10 372 000
Total Retained Equity	3 527 000	3 014 000	2 050 000	2 276 000
Total Equity	3 629 000	3 115 000	2 152 000	2 378 000
Total Long-Term Debt	3 588 000	3 938 000	4 288 000	4 638 000
Total Current Debt	2 313 000	1 479 000	3 512 000	3 357 000
Total Equity and Debt	9 529 000	8 532 000	9 951 000	10 372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 966 000	10 542 000	8 905 000	10 380 000
Other Income	−12 000	4 000	0	0
Revenue	10 954 000	10 545 000	8 906 000	10 380 000
Cost of Goods Sold	3 483 000	3 489 000	3 057 000	3 618 000
Salary Costs	3 464 000	2 992 000	2 635 000	3 141 000
Depreciation	443 000	770 000	795 000	792 000
Impairment	0	0	0	0
Expenditure	8 503 000	8 108 000	7 333 000	8 394 000
Operating Profit	2 450 000	2 437 000	1 573 000	1 985 000
Financial Income	1 500 000	162 000	4 079 000	405 000
Financial Costs	2 100 000	1 047 000	3 187 000	920 000
Financial Balance	−600 000	−885 000	892 000	−515 000
Dividends	1 000 000	0	2 000 000	2 000 000
Net Income	1 516 000	964 000	1 774 000	987 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 382 000	4 798 000	5 530 000	6 262 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	88 000	52 000	54 000	117 000
Total Tangible Assets	4 470 000	4 850 000	5 584 000	6 379 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 470 000	4 850 000	5 584 000	6 379 000
Stock	287 000	295 000	308 000	206 000
Total Investments	4 362 000	2 773 000	3 166 000	965 000
Cash, Bank	78 000	394 000	666 000	1 021 000
Total Current Assets	5 059 000	3 682 000	4 367 000	3 993 000
Total Assets	9 529 000	8 532 000	9 951 000	10 372 000
Total Equity	3 629 000	3 115 000	2 152 000	2 378 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 588 000	3 938 000	4 288 000	4 638 000
Creditors	312 000	334 000	259 000	240 000
Unpaid Taxes	411 000	335 000	331 000	332 000
Dividends	1 000 000	0	2 000 000	2 000 000
Other Current Debt	253 000	221 000	230 000	302 000
Total Current Debt	2 313 000	1 479 000	3 512 000	3 357 000
Total Equity and Debt	9 529 000	8 532 000	9 951 000	10 372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,77 %	30,95 %	82,43 %	41,51 %
Debt-to-Equity Ratio	0,99	1,26	1,99	1,95
Operating Profit Margin	22,37 %	23,11 %	17,66 %	19,12 %
Current Ratio	2,19	2,49	1,24	1,19
Quick Ratio	2,5	3,11	1,36	1,27
Equity Ratio	0,38	0,37	0,22	0,23
Gross Profit Margin	68,2 %	66,91 %	65,67 %	65,14 %

Rotate your device to see the full table