KONG CARLSGATE 3 BOLIGSAMEIE

4017 STAVANGER

Finances

Share Ownership

Return on Equity

56,32 %

Current Ratio

2,67

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	124 000	124 000	103 000	94 000
Net Income	49 000	−116 000	41 000	50 000
Total Assets	139 000	54 000	195 000	141 000
Total Equity	87 000	38 000	154 000	113 000

Income (NOK)	2020	2019	2018	2017
Revenue	124 000	124 000	103 000	94 000
Expenditure	74 000	242 000	64 000	44 000
Operating Profit	49 000	−117 000	40 000	49 000
Financial Income	0	2 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	2 000	1 000	0
Earnings Before Tax	49 000	−117 000	40 000	49 000
Tax	0	0	0	0
Net Income	49 000	−116 000	41 000	50 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	139 000	54 000	195 000	141 000
Total Assets	139 000	54 000	195 000	141 000
Total Retained Equity	87 000	38 000	154 000	113 000
Total Equity	87 000	38 000	154 000	113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	16 000	42 000	27 000
Total Equity and Debt	139 000	54 000	195 000	141 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	0	0	0	0
Other Income	124 000	124 000	103 000	94 000
Revenue	124 000	124 000	103 000	94 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	2 000	7 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	74 000	242 000	64 000	44 000
Operating Profit	49 000	−117 000	40 000	49 000
Financial Income	0	2 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	2 000	1 000	0
Dividends	0	0	0	0
Net Income	49 000	−116 000	41 000	50 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	33 000	154 000	113 000
Total Current Assets	139 000	54 000	195 000	141 000
Total Assets	139 000	54 000	195 000	141 000
Total Equity	87 000	38 000	154 000	113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	50 000	12 000	41 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	4 000	0	0
Total Current Debt	52 000	16 000	42 000	27 000
Total Equity and Debt	139 000	54 000	195 000	141 000

Financial indicators	2020	2019	2018	2017
Return on Equity	56,32 %	−305,26 %	26,62 %	44,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,52 %	−94,35 %	38,83 %	52,13 %
Current Ratio	2,67	3,38	4,64	5,22
Quick Ratio	2,67	3,38	4,64	5,22
Equity Ratio	0,63	0,7	0,79	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %