HÅVARD LEVANG AS

4235 HEBNES

Finances

Share Ownership

Return on Equity

−521,19 %

Current Ratio

3,29

Debt-to-Equity Ratio

−2,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 038 000	359 000	695 000	1 767 000
Net Income	1 574 000	−1 986 000	85 000	803 000
Total Assets	823 000	8 092 000	9 706 000	10 058 000
Total Equity	−302 000	−1 876 000	110 000	115 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 038 000	359 000	695 000	1 767 000
Expenditure	205 000	2 019 000	303 000	478 000
Operating Profit	1 833 000	−1 661 000	392 000	1 289 000
Financial Income	0	0	0	0
Financial Costs	83 000	325 000	293 000	280 000
Financial Balance	−83 000	−325 000	−293 000	−280 000
Earnings Before Tax	1 750 000	−1 986 000	99 000	1 009 000
Tax	176 000	0	14 000	207 000
Net Income	1 574 000	−1 986 000	85 000	803 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	6 000	9 614 000	9 619 000
Total Current Assets	822 000	8 086 000	92 000	439 000
Total Assets	823 000	8 092 000	9 706 000	10 058 000
Total Retained Equity	−402 000	−1 976 000	10 000	15 000
Total Equity	−302 000	−1 876 000	110 000	115 000
Total Long-Term Debt	876 000	8 950 000	8 608 000	8 792 000
Total Current Debt	250 000	1 018 000	989 000	1 152 000
Total Equity and Debt	823 000	8 092 000	9 706 000	10 058 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 038 000	213 000	433 000	1 456 000
Other Income	0	146 000	262 000	311 000
Revenue	2 038 000	359 000	695 000	1 767 000
Cost of Goods Sold	5 000	0	0	95 000
Salary Costs	4 000	7 000	9 000	0
Depreciation	5 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	205 000	2 019 000	303 000	478 000
Operating Profit	1 833 000	−1 661 000	392 000	1 289 000
Financial Income	0	0	0	0
Financial Costs	83 000	325 000	293 000	280 000
Financial Balance	−83 000	−325 000	−293 000	−280 000
Dividends	0	0	90 000	0
Net Income	1 574 000	−1 986 000	85 000	803 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	9 603 000	9 603 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	6 000	11 000	16 000
Total Tangible Assets	1 000	6 000	9 614 000	9 619 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	6 000	9 614 000	9 619 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	657 000	0	0	336 000
Total Current Assets	822 000	8 086 000	92 000	439 000
Total Assets	823 000	8 092 000	9 706 000	10 058 000
Total Equity	−302 000	−1 876 000	110 000	115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	876 000	8 950 000	8 608 000	8 792 000
Creditors	0	2 000	0	6 000
Unpaid Taxes	70 000	29 000	0	76 000
Dividends	0	0	90 000	0
Other Current Debt	4 000	25 000	20 000	61 000
Total Current Debt	250 000	1 018 000	989 000	1 152 000
Total Equity and Debt	823 000	8 092 000	9 706 000	10 058 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−521,19 %	105,86 %	77,27 %	698,26 %
Debt-to-Equity Ratio	−2,9	−4,77	78,25	76,45
Operating Profit Margin	89,94 %	−462,67 %	56,4 %	72,95 %
Current Ratio	3,29	7,94	0,09	0,38
Quick Ratio	3,29	7,94	0,09	0,38
Equity Ratio	−0,37	−0,23	0,01	0,01
Gross Profit Margin	99,75 %	100 %	100 %	94,62 %