BJØLSENHALLEN DA

0661 OSLO

Finances

Share Ownership

Return on Equity

16,59 %

Current Ratio

0,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 969 000	16 012 000	15 709 000	15 908 000
Net Income	14 280 000	12 874 000	10 120 000	10 804 000
Total Assets	87 124 000	72 936 000	60 374 000	57 300 000
Total Equity	86 099 000	71 819 000	58 945 000	48 825 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 969 000	16 012 000	15 709 000	15 908 000
Expenditure	4 301 000	3 718 000	5 491 000	4 694 000
Operating Profit	12 668 000	12 294 000	10 218 000	11 214 000
Financial Income	1 628 000	597 000	64 000	47 000
Financial Costs	16 000	17 000	162 000	457 000
Financial Balance	1 612 000	580 000	−98 000	−410 000
Earnings Before Tax	14 280 000	12 874 000	10 120 000	10 804 000
Tax	0	0	0	0
Net Income	14 280 000	12 874 000	10 120 000	10 804 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 250 000	55 229 000	59 892 000	56 720 000
Total Current Assets	874 000	17 708 000	483 000	580 000
Total Assets	87 124 000	72 936 000	60 374 000	57 300 000
Total Retained Equity	86 099 000	71 819 000	58 945 000	48 825 000
Total Equity	86 099 000	71 819 000	58 945 000	48 825 000
Total Long-Term Debt	0	0	0	7 951 000
Total Current Debt	1 025 000	1 117 000	1 429 000	524 000
Total Equity and Debt	87 124 000	72 936 000	60 374 000	57 300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	16 969 000	16 012 000	15 709 000	15 908 000
Revenue	16 969 000	16 012 000	15 709 000	15 908 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	791 000	791 000	791 000	791 000
Impairment	0	0	0	0
Expenditure	4 301 000	3 718 000	5 491 000	4 694 000
Operating Profit	12 668 000	12 294 000	10 218 000	11 214 000
Financial Income	1 628 000	597 000	64 000	47 000
Financial Costs	16 000	17 000	162 000	457 000
Financial Balance	1 612 000	580 000	−98 000	−410 000
Dividends	0	0	0	0
Net Income	14 280 000	12 874 000	10 120 000	10 804 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	54 204 000	54 995 000	55 786 000	56 616 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	104 000	104 000	104 000	104 000
Total Tangible Assets	54 308 000	55 099 000	55 890 000	56 720 000
Total Fiancial Fixed Assets	31 942 000	130 000	4 001 000	0
Total Fixed Assets	86 250 000	55 229 000	59 892 000	56 720 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	17 269 000	185 000	228 000
Total Current Assets	874 000	17 708 000	483 000	580 000
Total Assets	87 124 000	72 936 000	60 374 000	57 300 000
Total Equity	86 099 000	71 819 000	58 945 000	48 825 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	7 951 000
Creditors	774 000	265 000	504 000	281 000
Unpaid Taxes	220 000	852 000	926 000	243 000
Dividends	0	0	0	0
Other Current Debt	31 000	0	0	0
Total Current Debt	1 025 000	1 117 000	1 429 000	524 000
Total Equity and Debt	87 124 000	72 936 000	60 374 000	57 300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,59 %	17,93 %	17,17 %	22,13 %
Debt-to-Equity Ratio	0	0	0	0,16
Operating Profit Margin	74,65 %	76,78 %	65,05 %	70,49 %
Current Ratio	0,85	15,85	0,34	1,11
Quick Ratio	0,85	15,85	0,34	1,11
Equity Ratio	0,99	0,98	0,98	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %