RUDSLETTA 35 AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

41,6 %

Current Ratio

0,15

Debt-to-Equity Ratio

4,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 967 000	11 569 000	11 369 000	11 168 000
Net Income	5 377 000	3 653 000	3 624 000	3 398 000
Total Assets	75 824 000	77 494 000	79 098 000	80 744 000
Total Equity	12 924 000	12 609 000	12 197 000	11 680 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 967 000	11 569 000	11 369 000	11 168 000
Expenditure	2 002 000	2 009 000	1 851 000	1 846 000
Operating Profit	9 964 000	9 560 000	9 518 000	9 322 000
Financial Income	8 000	0	1 000	5 000
Financial Costs	3 079 000	4 877 000	4 872 000	4 971 000
Financial Balance	−3 071 000	−4 877 000	−4 871 000	−4 966 000
Earnings Before Tax	6 894 000	4 683 000	4 647 000	4 356 000
Tax	1 517 000	1 030 000	1 022 000	958 000
Net Income	5 377 000	3 653 000	3 624 000	3 398 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 757 000	77 417 000	79 077 000	80 737 000
Total Current Assets	67 000	77 000	22 000	7 000
Total Assets	75 824 000	77 494 000	79 098 000	80 744 000
Total Retained Equity	10 727 000	10 412 000	10 000 000	9 483 000
Total Equity	12 924 000	12 609 000	12 197 000	11 680 000
Total Long-Term Debt	62 467 000	64 384 000	66 686 000	68 840 000
Total Current Debt	433 000	501 000	216 000	224 000
Total Equity and Debt	75 824 000	77 494 000	79 098 000	80 744 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 967 000	11 569 000	11 369 000	11 168 000
Revenue	11 967 000	11 569 000	11 369 000	11 168 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 660 000	1 660 000	1 660 000	1 660 000
Impairment	0	0	0	0
Expenditure	2 002 000	2 009 000	1 851 000	1 846 000
Operating Profit	9 964 000	9 560 000	9 518 000	9 322 000
Financial Income	8 000	0	1 000	5 000
Financial Costs	3 079 000	4 877 000	4 872 000	4 971 000
Financial Balance	−3 071 000	−4 877 000	−4 871 000	−4 966 000
Dividends	0	0	0	0
Net Income	5 377 000	3 653 000	3 624 000	3 398 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	75 757 000	77 417 000	79 077 000	80 737 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	75 757 000	77 417 000	79 077 000	80 737 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 757 000	77 417 000	79 077 000	80 737 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	77 000	22 000	7 000
Total Current Assets	67 000	77 000	22 000	7 000
Total Assets	75 824 000	77 494 000	79 098 000	80 744 000
Total Equity	12 924 000	12 609 000	12 197 000	11 680 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	62 467 000	64 384 000	66 686 000	68 840 000
Creditors	0	13 000	0	13 000
Unpaid Taxes	433 000	238 000	216 000	211 000
Dividends	0	0	0	0
Other Current Debt	0	250 000	0	0
Total Current Debt	433 000	501 000	216 000	224 000
Total Equity and Debt	75 824 000	77 494 000	79 098 000	80 744 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,6 %	28,97 %	29,71 %	29,09 %
Debt-to-Equity Ratio	4,83	5,11	5,47	5,89
Operating Profit Margin	83,26 %	82,63 %	83,72 %	83,47 %
Current Ratio	0,15	0,15	0,1	0,03
Quick Ratio	0,15	0,15	0,1	0,03
Equity Ratio	0,17	0,16	0,15	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %