company

SIGDAL UTVIKLING AS

3359 EGGEDAL

Finances

Share Ownership

Return on Equity

6,27 %

Current Ratio

1,16

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 905 000	1 324 000	1 086 000	1 124 000
Net Income	35 000	−18 000	7 000	−119 000
Total Assets	2 903 000	826 000	611 000	746 000
Total Equity	558 000	330 000	348 000	340 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 905 000	1 324 000	1 086 000	1 124 000
Expenditure	4 871 000	1 341 000	1 080 000	1 244 000
Operating Profit	34 000	−18 000	6 000	−120 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Earnings Before Tax	35 000	−18 000	7 000	−119 000
Tax	0	0	0	0
Net Income	35 000	−18 000	7 000	−119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	192 000	204 000	183 000	189 000
Total Current Assets	2 711 000	622 000	428 000	557 000
Total Assets	2 903 000	826 000	611 000	746 000
Total Retained Equity	241 000	206 000	224 000	216 000
Total Equity	558 000	330 000	348 000	340 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 346 000	496 000	263 000	406 000
Total Equity and Debt	2 903 000	826 000	611 000	746 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 591 000	1 281 000	1 054 000	1 106 000
Other Income	3 314 000	43 000	32 000	18 000
Revenue	4 905 000	1 324 000	1 086 000	1 124 000
Cost of Goods Sold	230 000	93 000	184 000	339 000
Salary Costs	957 000	681 000	697 000	673 000
Depreciation	12 000	9 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	4 871 000	1 341 000	1 080 000	1 244 000
Operating Profit	34 000	−18 000	6 000	−120 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	35 000	−18 000	7 000	−119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	171 000	177 000	183 000	189 000
Machinery and Plant Facilities	21 000	27 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	192 000	204 000	183 000	189 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	192 000	204 000	183 000	189 000
Stock	105 000	131 000	126 000	143 000
Total Investments	0	0	0	0
Cash, Bank	2 034 000	263 000	248 000	272 000
Total Current Assets	2 711 000	622 000	428 000	557 000
Total Assets	2 903 000	826 000	611 000	746 000
Total Equity	558 000	330 000	348 000	340 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	665 000	191 000	6 000	128 000
Unpaid Taxes	40 000	94 000	41 000	61 000
Dividends	0	0	0	0
Other Current Debt	1 641 000	211 000	216 000	217 000
Total Current Debt	2 346 000	496 000	263 000	406 000
Total Equity and Debt	2 903 000	826 000	611 000	746 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,27 %	−5,45 %	2,01 %	−35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,69 %	−1,36 %	0,55 %	−10,68 %
Current Ratio	1,16	1,25	1,63	1,37
Quick Ratio	1,21	1,7	3,12	2,12
Equity Ratio	0,19	0,4	0,57	0,46
Gross Profit Margin	95,31 %	92,98 %	83,06 %	69,84 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English