SKAARLAND INVEST AS

4318 SANDNES

Finances

Return on Equity

−9,47 %

Current Ratio

171,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	700 000	696 000
Net Income	−1 531 000	17 191 000	717 000	607 000
Total Assets	16 262 000	18 042 000	3 752 000	3 485 000
Total Equity	16 167 000	17 787 000	747 000	3 029 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	700 000	696 000
Expenditure	52 000	25 000	14 000	13 000
Operating Profit	−52 000	−25 000	686 000	683 000
Financial Income	175 000	17 614 000	31 000	4 000
Financial Costs	1 653 000	299 000	0	80 000
Financial Balance	−1 478 000	17 315 000	31 000	−76 000
Earnings Before Tax	−1 531 000	17 290 000	717 000	607 000
Tax	0	99 000	0	0
Net Income	−1 531 000	17 191 000	717 000	607 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	479 000	479 000	479 000
Total Current Assets	16 262 000	17 563 000	3 273 000	3 006 000
Total Assets	16 262 000	18 042 000	3 752 000	3 485 000
Total Retained Equity	16 047 000	17 667 000	627 000	2 909 000
Total Equity	16 167 000	17 787 000	747 000	3 029 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	95 000	254 000	3 005 000	455 000
Total Equity and Debt	16 262 000	18 042 000	3 752 000	3 485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	700 000	696 000
Other Income	0	0	0	0
Revenue	0	0	700 000	696 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	52 000	25 000	14 000	13 000
Operating Profit	−52 000	−25 000	686 000	683 000
Financial Income	175 000	17 614 000	31 000	4 000
Financial Costs	1 653 000	299 000	0	80 000
Financial Balance	−1 478 000	17 315 000	31 000	−76 000
Dividends	90 000	150 000	3 000 000	450 000
Net Income	−1 531 000	17 191 000	717 000	607 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	479 000	479 000	479 000
Total Fixed Assets	0	479 000	479 000	479 000
Stock	0	0	0	0
Total Investments	11 149 000	12 734 000	981 000	954 000
Cash, Bank	4 993 000	4 709 000	2 172 000	1 929 000
Total Current Assets	16 262 000	17 563 000	3 273 000	3 006 000
Total Assets	16 262 000	18 042 000	3 752 000	3 485 000
Total Equity	16 167 000	17 787 000	747 000	3 029 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	90 000	150 000	3 000 000	450 000
Other Current Debt	5 000	5 000	5 000	5 000
Total Current Debt	95 000	254 000	3 005 000	455 000
Total Equity and Debt	16 262 000	18 042 000	3 752 000	3 485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,47 %	96,65 %	95,98 %	20,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	98 %	98,13 %
Current Ratio	171,18	69,15	1,09	6,61
Quick Ratio	171,18	69,15	1,09	6,61
Equity Ratio	0,99	0,99	0,2	0,87
Gross Profit Margin	-	-	100 %	100 %