INDUSTRIELT PRODUKSJONSVERKTØY AS

1782 HALDEN

Finances

Return on Equity

10,36 %

Current Ratio

10,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	267 000	257 000	253 000	248 000
Net Income	139 000	184 000	224 000	−256 000
Total Assets	1 403 000	1 251 000	1 029 000	806 000
Total Equity	1 342 000	1 203 000	1 019 000	795 000

Income (NOK)	2022	2021	2020	2019
Revenue	267 000	257 000	253 000	248 000
Expenditure	51 000	45 000	29 000	504 000
Operating Profit	217 000	212 000	224 000	−256 000
Financial Income	2 000	11 000	0	0
Financial Costs	32 000	0	0	0
Financial Balance	−30 000	11 000	0	0
Earnings Before Tax	186 000	223 000	224 000	−256 000
Tax	47 000	39 000	0	0
Net Income	139 000	184 000	224 000	−256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	763 000	763 000	763 000	763 000
Total Current Assets	640 000	488 000	266 000	43 000
Total Assets	1 403 000	1 251 000	1 029 000	806 000
Total Retained Equity	1 242 000	1 103 000	919 000	695 000
Total Equity	1 342 000	1 203 000	1 019 000	795 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	61 000	47 000	10 000	12 000
Total Equity and Debt	1 403 000	1 251 000	1 029 000	806 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	267 000	257 000	253 000	248 000
Revenue	267 000	257 000	253 000	248 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	45 000	29 000	504 000
Operating Profit	217 000	212 000	224 000	−256 000
Financial Income	2 000	11 000	0	0
Financial Costs	32 000	0	0	0
Financial Balance	−30 000	11 000	0	0
Dividends	0	0	0	0
Net Income	139 000	184 000	224 000	−256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	763 000	763 000	763 000	763 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	763 000	763 000	763 000	763 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	763 000	763 000	763 000	763 000
Stock	0	0	0	0
Total Investments	326 000	111 000	0	0
Cash, Bank	314 000	376 000	266 000	43 000
Total Current Assets	640 000	488 000	266 000	43 000
Total Assets	1 403 000	1 251 000	1 029 000	806 000
Total Equity	1 342 000	1 203 000	1 019 000	795 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	0	2 000
Unpaid Taxes	10 000	9 000	10 000	10 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	61 000	47 000	10 000	12 000
Total Equity and Debt	1 403 000	1 251 000	1 029 000	806 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,36 %	15,3 %	21,98 %	−32,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,27 %	82,49 %	88,54 %	−103,23 %
Current Ratio	10,49	10,38	26,6	3,58
Quick Ratio	10,49	10,38	26,6	3,58
Equity Ratio	0,96	0,96	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %