PRIKK CONSULTING AS

4007 STAVANGER

Finances

Share Ownership

Return on Equity

35,25 %

Current Ratio

79,85

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 365 000	167 000	220 000	284 000
Net Income	1 017 000	66 000	−43 000	92 000
Total Assets	3 114 000	3 100 000	4 644 000	6 193 000
Total Equity	2 885 000	1 868 000	1 802 000	1 844 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 365 000	167 000	220 000	284 000
Expenditure	77 000	101 000	245 000	166 000
Operating Profit	1 288 000	66 000	−25 000	119 000
Financial Income	16 000	0	2 000	1 000
Financial Costs	0	0	30 000	1 000
Financial Balance	16 000	0	−28 000	0
Earnings Before Tax	1 304 000	66 000	−53 000	118 000
Tax	287 000	0	−10 000	26 000
Net Income	1 017 000	66 000	−43 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	2 953 000	2 992 000	4 518 000
Total Current Assets	3 114 000	147 000	1 652 000	1 675 000
Total Assets	3 114 000	3 100 000	4 644 000	6 193 000
Total Retained Equity	2 785 000	1 768 000	1 702 000	1 744 000
Total Equity	2 885 000	1 868 000	1 802 000	1 844 000
Total Long-Term Debt	191 000	1 213 000	2 813 000	4 313 000
Total Current Debt	39 000	19 000	30 000	36 000
Total Equity and Debt	3 114 000	3 100 000	4 644 000	6 193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	167 000	220 000	284 000
Other Income	1 365 000	0	0	0
Revenue	1 365 000	167 000	220 000	284 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	32 000	52 000	55 000
Impairment	0	0	0	0
Expenditure	77 000	101 000	245 000	166 000
Operating Profit	1 288 000	66 000	−25 000	119 000
Financial Income	16 000	0	2 000	1 000
Financial Costs	0	0	30 000	1 000
Financial Balance	16 000	0	−28 000	0
Dividends	0	0	0	0
Net Income	1 017 000	66 000	−43 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	58 000	51 000	25 000
Real Eastate	0	2 896 000	2 928 000	4 254 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	2 896 000	2 928 000	4 254 000
Total Fiancial Fixed Assets	0	0	14 000	240 000
Total Fixed Assets	0	2 953 000	2 992 000	4 518 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 114 000	147 000	1 652 000	1 615 000
Total Current Assets	3 114 000	147 000	1 652 000	1 675 000
Total Assets	3 114 000	3 100 000	4 644 000	6 193 000
Total Equity	2 885 000	1 868 000	1 802 000	1 844 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	191 000	1 213 000	2 813 000	4 313 000
Creditors	0	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	13 000	13 000	36 000
Total Current Debt	39 000	19 000	30 000	36 000
Total Equity and Debt	3 114 000	3 100 000	4 644 000	6 193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,25 %	3,53 %	−2,39 %	4,99 %
Debt-to-Equity Ratio	0,07	0,65	1,56	2,34
Operating Profit Margin	94,36 %	39,52 %	−11,36 %	41,9 %
Current Ratio	79,85	7,74	55,07	46,53
Quick Ratio	79,85	7,74	55,07	46,53
Equity Ratio	0,93	0,6	0,39	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %