LØW EIENDOM AS

7071 TRONDHEIM

Finances

Return on Equity

266,02 %

Current Ratio

1,23

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 121 000	5 103 000	4 884 000	4 254 000
Net Income	64 670 000	1 777 000	2 970 000	4 707 000
Total Assets	102 350 000	54 722 000	52 205 000	52 399 000
Total Equity	24 310 000	11 075 000	9 298 000	6 327 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 121 000	5 103 000	4 884 000	4 254 000
Expenditure	3 873 000	6 098 000	3 377 000	3 746 000
Operating Profit	1 249 000	−996 000	1 507 000	507 000
Financial Income	64 376 000	2 802 000	2 152 000	4 804 000
Financial Costs	817 000	315 000	457 000	588 000
Financial Balance	63 559 000	2 487 000	1 695 000	4 216 000
Earnings Before Tax	64 808 000	1 491 000	3 202 000	4 723 000
Tax	137 000	−286 000	232 000	16 000
Net Income	64 670 000	1 777 000	2 970 000	4 707 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 168 000	45 820 000	49 598 000	49 802 000
Total Current Assets	65 182 000	8 902 000	2 607 000	2 597 000
Total Assets	102 350 000	54 722 000	52 205 000	52 399 000
Total Retained Equity	23 010 000	9 775 000	7 998 000	5 027 000
Total Equity	24 310 000	11 075 000	9 298 000	6 327 000
Total Long-Term Debt	25 220 000	42 405 000	42 055 000	45 552 000
Total Current Debt	52 820 000	1 243 000	852 000	520 000
Total Equity and Debt	102 350 000	54 722 000	52 205 000	52 399 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	555 000	920 000	791 000	400 000
Other Income	4 566 000	4 183 000	4 093 000	3 855 000
Revenue	5 121 000	5 103 000	4 884 000	4 254 000
Cost of Goods Sold	−207 000	−70 000	62 000	54 000
Salary Costs	1 765 000	1 692 000	1 482 000	1 588 000
Depreciation	1 134 000	864 000	857 000	848 000
Impairment	0	0	0	0
Expenditure	3 873 000	6 098 000	3 377 000	3 746 000
Operating Profit	1 249 000	−996 000	1 507 000	507 000
Financial Income	64 376 000	2 802 000	2 152 000	4 804 000
Financial Costs	817 000	315 000	457 000	588 000
Financial Balance	63 559 000	2 487 000	1 695 000	4 216 000
Dividends	51 436 000	0	0	0
Net Income	64 670 000	1 777 000	2 970 000	4 707 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 022 000	986 000	390 000	430 000
Real Eastate	34 736 000	25 138 000	29 752 000	30 442 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	809 000	324 000	41 000	59 000
Total Tangible Assets	35 545 000	25 462 000	29 794 000	30 500 000
Total Fiancial Fixed Assets	600 000	19 372 000	19 415 000	18 872 000
Total Fixed Assets	37 168 000	45 820 000	49 598 000	49 802 000
Stock	11 649 000	4 979 000	0	0
Total Investments	0	0	0	0
Cash, Bank	1 664 000	717 000	117 000	332 000
Total Current Assets	65 182 000	8 902 000	2 607 000	2 597 000
Total Assets	102 350 000	54 722 000	52 205 000	52 399 000
Total Equity	24 310 000	11 075 000	9 298 000	6 327 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 220 000	42 405 000	42 055 000	45 552 000
Creditors	570 000	367 000	153 000	82 000
Unpaid Taxes	−35 000	310 000	246 000	158 000
Dividends	51 436 000	0	0	0
Other Current Debt	675 000	256 000	261 000	280 000
Total Current Debt	52 820 000	1 243 000	852 000	520 000
Total Equity and Debt	102 350 000	54 722 000	52 205 000	52 399 000

Financial indicators	2022	2021	2020	2019
Return on Equity	266,02 %	16,05 %	31,94 %	74,4 %
Debt-to-Equity Ratio	1,04	3,83	4,52	7,2
Operating Profit Margin	24,39 %	−19,52 %	30,86 %	11,92 %
Current Ratio	1,23	7,16	3,06	4,99
Quick Ratio	1,58	−2,38	3,06	4,99
Equity Ratio	0,24	0,2	0,18	0,12
Gross Profit Margin	104,04 %	101,37 %	98,73 %	98,73 %