RANA OG OMEGN LOKALLAG AV NORGES FIBROMYALGI FORBUND

Share Ownership

Return on Equity

−22,92 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2011	2010	2009	2008
Revenue	127 000	168 000	187 000	153 000
Net Income	−33 000	42 000	49 000	49 000
Total Assets	144 000	177 000	136 000	86 000
Total Equity	144 000	177 000	136 000	86 000

Income (NOK)	2011	2010	2009	2008
Revenue	127 000	168 000	187 000	153 000
Expenditure	160 000	126 000	138 000	105 000
Operating Profit	−33 000	42 000	49 000	49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−33 000	42 000	49 000	49 000
Tax	0	0	0	0
Net Income	−33 000	42 000	49 000	49 000

Balance (NOK)	2011	2010	2009	2008
Total Fixed Assets	0	0	0	0
Total Current Assets	144 000	177 000	136 000	86 000
Total Assets	144 000	177 000	136 000	86 000
Total Retained Equity	144 000	177 000	136 000	86 000
Total Equity	144 000	177 000	136 000	86 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	144 000	177 000	136 000	86 000

Cash flow (NOK)	2011	2010	2009	2008
Sales Income	19 000	137 000	151 000	23 000
Other Income	109 000	31 000	36 000	130 000
Revenue	127 000	168 000	187 000	153 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	160 000	126 000	138 000	105 000
Operating Profit	−33 000	42 000	49 000	49 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−33 000	42 000	49 000	49 000

Balance details (NOK)	2011	2010	2009	2008
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	144 000	177 000	136 000	86 000
Total Current Assets	144 000	177 000	136 000	86 000
Total Assets	144 000	177 000	136 000	86 000
Total Equity	144 000	177 000	136 000	86 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	144 000	177 000	136 000	86 000

Financial indicators	2011	2010	2009	2008
Return on Equity	−22,92 %	23,73 %	36,03 %	56,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−25,98 %	25 %	26,2 %	32,03 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %