EIERSEKSJONSSAMEIET JÆGERS BRYGGE

5004 BERGEN

Finances

Share Ownership

Return on Equity

8,15 %

Current Ratio

10,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 026 000	2 952 000	2 861 000	2 650 000
Net Income	214 000	541 000	311 000	275 000
Total Assets	2 896 000	2 853 000	2 102 000	1 869 000
Total Equity	2 625 000	2 412 000	1 870 000	1 559 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 026 000	2 952 000	2 861 000	2 650 000
Expenditure	2 825 000	2 413 000	2 555 000	2 382 000
Operating Profit	201 000	539 000	305 000	269 000
Financial Income	12 000	2 000	6 000	6 000
Financial Costs	12 000	2 000	6 000	6 000
Financial Balance	0	0	0	0
Earnings Before Tax	214 000	541 000	311 000	275 000
Tax	0	0	0	0
Net Income	214 000	541 000	311 000	275 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 896 000	2 853 000	2 102 000	1 869 000
Total Assets	2 896 000	2 853 000	2 102 000	1 869 000
Total Retained Equity	2 625 000	2 412 000	1 870 000	1 559 000
Total Equity	2 625 000	2 412 000	1 870 000	1 559 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	271 000	441 000	232 000	310 000
Total Equity and Debt	2 896 000	2 853 000	2 102 000	1 869 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 026 000	2 952 000	2 861 000	2 650 000
Revenue	3 026 000	2 952 000	2 861 000	2 650 000
Cost of Goods Sold	0	0	0	0
Salary Costs	247 000	186 000	179 000	128 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 825 000	2 413 000	2 555 000	2 382 000
Operating Profit	201 000	539 000	305 000	269 000
Financial Income	12 000	2 000	6 000	6 000
Financial Costs	12 000	2 000	6 000	6 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	214 000	541 000	311 000	275 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 631 000	2 589 000	1 941 000	1 642 000
Total Current Assets	2 896 000	2 853 000	2 102 000	1 869 000
Total Assets	2 896 000	2 853 000	2 102 000	1 869 000
Total Equity	2 625 000	2 412 000	1 870 000	1 559 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	179 000	349 000	185 000	218 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	92 000	92 000	47 000	92 000
Total Current Debt	271 000	441 000	232 000	310 000
Total Equity and Debt	2 896 000	2 853 000	2 102 000	1 869 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,15 %	22,43 %	16,63 %	17,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,64 %	18,26 %	10,66 %	10,15 %
Current Ratio	10,69	6,47	9,06	6,03
Quick Ratio	10,69	6,47	9,06	6,03
Equity Ratio	0,91	0,85	0,89	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %