BEST TILBUD.NO AS

5252 SØREIDGREND

Finances

Share Ownership

Return on Equity

−2,88 %

Current Ratio

14,91

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	94 000	171 000	30 000	259 000
Net Income	−42 000	−4 000	23 000	8 000
Total Assets	1 665 000	1 618 000	1 622 000	1 599 000
Total Equity	1 457 000	1 500 000	1 504 000	1 480 000

Income (NOK)	2022	2021	2020	2019
Revenue	94 000	171 000	30 000	259 000
Expenditure	142 000	167 000	15 000	242 000
Operating Profit	−48 000	5 000	15 000	17 000
Financial Income	6 000	2 000	10 000	0
Financial Costs	0	11 000	2 000	9 000
Financial Balance	6 000	−9 000	8 000	−9 000
Earnings Before Tax	−42 000	−4 000	23 000	8 000
Tax	0	0	0	0
Net Income	−42 000	−4 000	23 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 000	55 000	55 000	55 000
Total Current Assets	1 610 000	1 564 000	1 568 000	1 544 000
Total Assets	1 665 000	1 618 000	1 622 000	1 599 000
Total Retained Equity	1 357 000	1 400 000	1 404 000	1 380 000
Total Equity	1 457 000	1 500 000	1 504 000	1 480 000
Total Long-Term Debt	100 000	0	0	0
Total Current Debt	108 000	119 000	119 000	119 000
Total Equity and Debt	1 665 000	1 618 000	1 622 000	1 599 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	88 000	165 000	0	0
Other Income	6 000	6 000	30 000	259 000
Revenue	94 000	171 000	30 000	259 000
Cost of Goods Sold	43 000	121 000	0	0
Salary Costs	0	5 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	142 000	167 000	15 000	242 000
Operating Profit	−48 000	5 000	15 000	17 000
Financial Income	6 000	2 000	10 000	0
Financial Costs	0	11 000	2 000	9 000
Financial Balance	6 000	−9 000	8 000	−9 000
Dividends	0	0	0	0
Net Income	−42 000	−4 000	23 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	55 000	55 000	55 000	55 000
Total Fixed Assets	55 000	55 000	55 000	55 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	95 000	148 000	182 000
Total Current Assets	1 610 000	1 564 000	1 568 000	1 544 000
Total Assets	1 665 000	1 618 000	1 622 000	1 599 000
Total Equity	1 457 000	1 500 000	1 504 000	1 480 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	108 000	119 000	119 000	119 000
Total Current Debt	108 000	119 000	119 000	119 000
Total Equity and Debt	1 665 000	1 618 000	1 622 000	1 599 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,88 %	−0,27 %	1,53 %	0,54 %
Debt-to-Equity Ratio	0,07	0	0	0
Operating Profit Margin	−51,06 %	2,92 %	50 %	6,56 %
Current Ratio	14,91	13,14	13,18	12,97
Quick Ratio	14,91	13,14	13,18	12,97
Equity Ratio	0,88	0,93	0,93	0,93
Gross Profit Margin	54,26 %	29,24 %	100 %	100 %