GRENDA EIENDOM AS

7336 MELDAL

Finances

Share Ownership

Return on Equity

−3,71 %

Current Ratio

5,43

Debt-to-Equity Ratio

1,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	481 000	454 000	443 000	458 000
Net Income	−78 000	−41 000	−59 000	−220 000
Total Assets	5 530 000	5 677 000	5 890 000	6 108 000
Total Equity	2 101 000	2 179 000	2 221 000	2 279 000

Income (NOK)	2022	2021	2020	2019
Revenue	481 000	454 000	443 000	458 000
Expenditure	406 000	392 000	385 000	524 000
Operating Profit	74 000	61 000	58 000	−66 000
Financial Income	0	0	0	0
Financial Costs	153 000	103 000	117 000	155 000
Financial Balance	−153 000	−103 000	−117 000	−155 000
Earnings Before Tax	−78 000	−41 000	−59 000	−220 000
Tax	0	0	0	0
Net Income	−78 000	−41 000	−59 000	−220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 492 000	5 597 000	5 833 000	6 076 000
Total Current Assets	38 000	80 000	58 000	32 000
Total Assets	5 530 000	5 677 000	5 890 000	6 108 000
Total Retained Equity	−2 454 000	−2 375 000	−2 334 000	−2 275 000
Total Equity	2 101 000	2 179 000	2 221 000	2 279 000
Total Long-Term Debt	3 422 000	3 492 000	3 662 000	3 823 000
Total Current Debt	7 000	5 000	7 000	5 000
Total Equity and Debt	5 530 000	5 677 000	5 890 000	6 108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	481 000	454 000	443 000	458 000
Revenue	481 000	454 000	443 000	458 000
Cost of Goods Sold	0	0	0	50 000
Salary Costs	0	0	0	0
Depreciation	237 000	235 000	243 000	248 000
Impairment	0	0	0	0
Expenditure	406 000	392 000	385 000	524 000
Operating Profit	74 000	61 000	58 000	−66 000
Financial Income	0	0	0	0
Financial Costs	153 000	103 000	117 000	155 000
Financial Balance	−153 000	−103 000	−117 000	−155 000
Dividends	0	0	0	0
Net Income	−78 000	−41 000	−59 000	−220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 492 000	5 597 000	5 833 000	6 076 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 492 000	5 597 000	5 833 000	6 076 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 492 000	5 597 000	5 833 000	6 076 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	75 000	53 000	23 000
Total Current Assets	38 000	80 000	58 000	32 000
Total Assets	5 530 000	5 677 000	5 890 000	6 108 000
Total Equity	2 101 000	2 179 000	2 221 000	2 279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 422 000	3 492 000	3 662 000	3 823 000
Creditors	7 000	5 000	7 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	5 000	7 000	5 000
Total Equity and Debt	5 530 000	5 677 000	5 890 000	6 108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,71 %	−1,88 %	−2,66 %	−9,65 %
Debt-to-Equity Ratio	1,63	1,6	1,65	1,68
Operating Profit Margin	15,38 %	13,44 %	13,09 %	−14,41 %
Current Ratio	5,43	16	8,29	6,4
Quick Ratio	5,43	16	8,29	6,4
Equity Ratio	0,38	0,38	0,38	0,37
Gross Profit Margin	100 %	100 %	100 %	89,08 %