MIHA EIENDOM AS

9800 VADSØ

Finances

Share Ownership

Return on Equity

15,12 %

Current Ratio

1,33

Debt-to-Equity Ratio

9,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 879 000	2 771 000	3 612 000	7 160 000
Net Income	379 000	354 000	−3 798 000	2 001 000
Total Assets	26 118 000	26 343 000	26 540 000	48 868 000
Total Equity	2 506 000	2 126 000	1 772 000	5 570 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 879 000	2 771 000	3 612 000	7 160 000
Expenditure	1 739 000	1 967 000	1 493 000	2 605 000
Operating Profit	1 140 000	805 000	2 119 000	4 556 000
Financial Income	18 000	13 000	84 000	228 000
Financial Costs	778 000	464 000	6 001 000	1 903 000
Financial Balance	−760 000	−451 000	−5 917 000	−1 675 000
Earnings Before Tax	379 000	354 000	−3 798 000	2 880 000
Tax	0	0	0	879 000
Net Income	379 000	354 000	−3 798 000	2 001 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 232 000	25 635 000	25 670 000	26 047 000
Total Current Assets	886 000	708 000	870 000	22 821 000
Total Assets	26 118 000	26 343 000	26 540 000	48 868 000
Total Retained Equity	2 406 000	2 026 000	1 672 000	5 470 000
Total Equity	2 506 000	2 126 000	1 772 000	5 570 000
Total Long-Term Debt	22 946 000	23 446 000	24 316 000	41 624 000
Total Current Debt	666 000	770 000	453 000	1 674 000
Total Equity and Debt	26 118 000	26 343 000	26 540 000	48 868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 879 000	2 771 000	3 612 000	7 160 000
Revenue	2 879 000	2 771 000	3 612 000	7 160 000
Cost of Goods Sold	0	59 000	0	0
Salary Costs	100 000	53 000	27 000	619 000
Depreciation	463 000	432 000	377 000	378 000
Impairment	0	0	0	0
Expenditure	1 739 000	1 967 000	1 493 000	2 605 000
Operating Profit	1 140 000	805 000	2 119 000	4 556 000
Financial Income	18 000	13 000	84 000	228 000
Financial Costs	778 000	464 000	6 001 000	1 903 000
Financial Balance	−760 000	−451 000	−5 917 000	−1 675 000
Dividends	0	0	0	0
Net Income	379 000	354 000	−3 798 000	2 001 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 060 000	25 436 000	25 614 000	25 962 000
Machinery and Plant Facilities	5 000	27 000	56 000	86 000
Fixtures	167 000	172 000	0	0
Total Tangible Assets	25 232 000	25 635 000	25 670 000	26 047 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 232 000	25 635 000	25 670 000	26 047 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	517 000	583 000	634 000	22 511 000
Total Current Assets	886 000	708 000	870 000	22 821 000
Total Assets	26 118 000	26 343 000	26 540 000	48 868 000
Total Equity	2 506 000	2 126 000	1 772 000	5 570 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 946 000	23 446 000	24 316 000	41 624 000
Creditors	107 000	126 000	60 000	180 000
Unpaid Taxes	60 000	74 000	97 000	116 000
Dividends	0	0	0	0
Other Current Debt	500 000	571 000	295 000	499 000
Total Current Debt	666 000	770 000	453 000	1 674 000
Total Equity and Debt	26 118 000	26 343 000	26 540 000	48 868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,12 %	16,65 %	−214,33 %	35,92 %
Debt-to-Equity Ratio	9,16	11,03	13,72	7,47
Operating Profit Margin	39,6 %	29,05 %	58,67 %	63,63 %
Current Ratio	1,33	0,92	1,92	13,63
Quick Ratio	1,33	0,92	1,92	13,63
Equity Ratio	0,1	0,08	0,07	0,11
Gross Profit Margin	100 %	97,87 %	100 %	100 %