ØSTMARKA MARSJKLUBB

1087 OSLO

Finances

Share Ownership

Return on Equity

6,22 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2013	2012	2011	2010
Revenue	123 000	122 000	117 000	190 000
Net Income	30 000	27 000	32 000	105 000
Total Assets	482 000	455 000	406 000	374 000
Total Equity	482 000	455 000	406 000	374 000

Income (NOK)	2013	2012	2011	2010
Revenue	123 000	122 000	117 000	190 000
Expenditure	93 000	107 000	85 000	85 000
Operating Profit	30 000	15 000	32 000	105 000
Financial Income	0	12 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	12 000	0	0
Earnings Before Tax	30 000	27 000	32 000	105 000
Tax	0	0	0	0
Net Income	30 000	27 000	32 000	105 000

Balance (NOK)	2013	2012	2011	2010
Total Fixed Assets	0	0	0	0
Total Current Assets	482 000	455 000	406 000	373 000
Total Assets	482 000	455 000	406 000	374 000
Total Retained Equity	482 000	455 000	406 000	374 000
Total Equity	482 000	455 000	406 000	374 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	482 000	455 000	406 000	374 000

Cash flow (NOK)	2013	2012	2011	2010
Sales Income	62 000	31 000	10 000	28 000
Other Income	61 000	91 000	107 000	162 000
Revenue	123 000	122 000	117 000	190 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	107 000	85 000	85 000
Operating Profit	30 000	15 000	32 000	105 000
Financial Income	0	12 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	12 000	0	0
Dividends	0	0	0	0
Net Income	30 000	27 000	32 000	105 000

Balance details (NOK)	2013	2012	2011	2010
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	482 000	455 000	406 000	373 000
Total Current Assets	482 000	455 000	406 000	373 000
Total Assets	482 000	455 000	406 000	374 000
Total Equity	482 000	455 000	406 000	374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	482 000	455 000	406 000	374 000

Financial indicators	2013	2012	2011	2010
Return on Equity	6,22 %	5,93 %	7,88 %	28,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,39 %	12,3 %	27,35 %	55,26 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %