company

SAMEIET ETTERSTADKROKEN 5 G

0179 OSLO

Finances

Share Ownership

Return on Equity

46,88 %

Current Ratio

97,09

Debt-to-Equity Ratio

−2,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 242 000	1 178 000	1 044 000	970 000
Net Income	−534 000	−854 000	11 000	−499 000
Total Assets	2 136 000	2 783 000	905 000	939 000
Total Equity	−1 139 000	−605 000	249 000	289 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 242 000	1 178 000	1 044 000	970 000
Expenditure	1 641 000	1 916 000	1 013 000	1 447 000
Operating Profit	−400 000	−739 000	31 000	−478 000
Financial Income	18 000	2 000	3 000	5 000
Financial Costs	152 000	118 000	22 000	26 000
Financial Balance	−134 000	−116 000	−19 000	−21 000
Earnings Before Tax	−534 000	−854 000	11 000	−499 000
Tax	0	0	0	0
Net Income	−534 000	−854 000	11 000	−499 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	51 000
Total Current Assets	2 136 000	2 783 000	905 000	887 000
Total Assets	2 136 000	2 783 000	905 000	939 000
Total Retained Equity	−1 139 000	−605 000	249 000	289 000
Total Equity	−1 139 000	−605 000	249 000	289 000
Total Long-Term Debt	3 253 000	3 370 000	496 000	524 000
Total Current Debt	22 000	18 000	160 000	126 000
Total Equity and Debt	2 136 000	2 783 000	905 000	939 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 242 000	1 178 000	1 044 000	970 000
Revenue	1 242 000	1 178 000	1 044 000	970 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	68 000	66 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 641 000	1 916 000	1 013 000	1 447 000
Operating Profit	−400 000	−739 000	31 000	−478 000
Financial Income	18 000	2 000	3 000	5 000
Financial Costs	152 000	118 000	22 000	26 000
Financial Balance	−134 000	−116 000	−19 000	−21 000
Dividends	0	0	0	0
Net Income	−534 000	−854 000	11 000	−499 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	51 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	51 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	51 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 136 000	2 783 000	905 000	887 000
Total Current Assets	2 136 000	2 783 000	905 000	887 000
Total Assets	2 136 000	2 783 000	905 000	939 000
Total Equity	−1 139 000	−605 000	249 000	289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 253 000	3 370 000	496 000	524 000
Creditors	2 000	4 000	147 000	100 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	14 000	13 000	26 000
Total Current Debt	22 000	18 000	160 000	126 000
Total Equity and Debt	2 136 000	2 783 000	905 000	939 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,88 %	141,16 %	4,42 %	−172,66 %
Debt-to-Equity Ratio	−2,86	−5,57	1,99	1,81
Operating Profit Margin	−32,21 %	−62,73 %	2,97 %	−49,28 %
Current Ratio	97,09	154,61	5,66	7,04
Quick Ratio	97,09	154,61	5,66	7,04
Equity Ratio	−0,53	−0,22	0,28	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English