LHL LUSTER

6868 GAUPNE

Finances

Return on Equity

4,62 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	134 000	116 000	85 000	142 000
Net Income	11 000	37 000	26 000	18 000
Total Assets	238 000	228 000	194 000	168 000
Total Equity	238 000	228 000	190 000	164 000

Income (NOK)	2022	2021	2020	2019
Revenue	134 000	116 000	85 000	142 000
Expenditure	−27 000	−26 000	−20 000	−27 000
Operating Profit	10 000	38 000	26 000	18 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	11 000	37 000	26 000	18 000
Tax	0	0	0	0
Net Income	11 000	37 000	26 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	11 000	11 000	11 000
Total Current Assets	227 000	217 000	184 000	157 000
Total Assets	238 000	228 000	194 000	168 000
Total Retained Equity	238 000	228 000	190 000	164 000
Total Equity	238 000	228 000	190 000	164 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	4 000	3 000
Total Equity and Debt	238 000	228 000	194 000	168 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 000	27 000	17 000	19 000
Other Income	113 000	89 000	68 000	123 000
Revenue	134 000	116 000	85 000	142 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−27 000	−26 000	−20 000	−27 000
Operating Profit	10 000	38 000	26 000	18 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	11 000	37 000	26 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 000	11 000	11 000	11 000
Total Fixed Assets	11 000	11 000	11 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	227 000	217 000	184 000	157 000
Total Current Assets	227 000	217 000	184 000	157 000
Total Assets	238 000	228 000	194 000	168 000
Total Equity	238 000	228 000	190 000	164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	3 000
Total Current Debt	0	0	4 000	3 000
Total Equity and Debt	238 000	228 000	194 000	168 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,62 %	16,23 %	13,68 %	10,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,46 %	32,76 %	30,59 %	12,68 %
Current Ratio	-	-	46	52,33
Quick Ratio	-	-	46	52,33
Equity Ratio	1	1	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %