EUROBIL AS

0962 OSLO

Finances

Share Ownership

Return on Equity

46,78 %

Current Ratio

2,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 736 000	9 525 000	8 708 000	7 257 000
Net Income	698 000	856 000	593 000	628 000
Total Assets	2 368 000	2 157 000	2 513 000	1 810 000
Total Equity	1 492 000	794 000	1 538 000	945 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 736 000	9 525 000	8 708 000	7 257 000
Expenditure	6 790 000	8 418 000	7 950 000	6 455 000
Operating Profit	945 000	1 107 000	758 000	801 000
Financial Income	−5 000	0	1 000	1 000
Financial Costs	16 000	9 000	8 000	1 000
Financial Balance	−21 000	−9 000	−7 000	0
Earnings Before Tax	925 000	1 098 000	750 000	800 000
Tax	227 000	242 000	157 000	172 000
Net Income	698 000	856 000	593 000	628 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	234 000	413 000	249 000	354 000
Total Current Assets	2 134 000	1 744 000	2 264 000	1 455 000
Total Assets	2 368 000	2 157 000	2 513 000	1 810 000
Total Retained Equity	1 392 000	694 000	1 438 000	845 000
Total Equity	1 492 000	794 000	1 538 000	945 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	876 000	1 363 000	975 000	865 000
Total Equity and Debt	2 368 000	2 157 000	2 513 000	1 810 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 605 000	9 525 000	8 681 000	7 237 000
Other Income	131 000	0	27 000	20 000
Revenue	7 736 000	9 525 000	8 708 000	7 257 000
Cost of Goods Sold	2 991 000	4 490 000	4 086 000	3 165 000
Salary Costs	2 113 000	2 308 000	2 627 000	2 046 000
Depreciation	135 000	104 000	106 000	91 000
Impairment	0	0	0	0
Expenditure	6 790 000	8 418 000	7 950 000	6 455 000
Operating Profit	945 000	1 107 000	758 000	801 000
Financial Income	−5 000	0	1 000	1 000
Financial Costs	16 000	9 000	8 000	1 000
Financial Balance	−21 000	−9 000	−7 000	0
Dividends	0	1 600 000	0	200 000
Net Income	698 000	856 000	593 000	628 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	234 000	413 000	249 000	354 000
Total Tangible Assets	234 000	413 000	249 000	354 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	234 000	413 000	249 000	354 000
Stock	363 000	118 000	90 000	150 000
Total Investments	0	0	0	0
Cash, Bank	1 184 000	989 000	1 746 000	1 047 000
Total Current Assets	2 134 000	1 744 000	2 264 000	1 455 000
Total Assets	2 368 000	2 157 000	2 513 000	1 810 000
Total Equity	1 492 000	794 000	1 538 000	945 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	149 000	17 000	117 000	112 000
Unpaid Taxes	272 000	121 000	415 000	270 000
Dividends	0	1 600 000	0	200 000
Other Current Debt	228 000	183 000	286 000	311 000
Total Current Debt	876 000	1 363 000	975 000	865 000
Total Equity and Debt	2 368 000	2 157 000	2 513 000	1 810 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,78 %	107,81 %	38,56 %	66,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,22 %	11,62 %	8,7 %	11,04 %
Current Ratio	2,44	1,28	2,32	1,68
Quick Ratio	4,16	1,4	2,56	2,03
Equity Ratio	0,63	0,37	0,61	0,52
Gross Profit Margin	61,34 %	52,86 %	53,08 %	56,39 %