GRYTENGA AS

2850 LENA

Finances

Share Ownership

Return on Equity

9,07 %

Current Ratio

1,36

Debt-to-Equity Ratio

2,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 100 000	1 100 000	1 313 000	1 153 000
Net Income	195 000	337 000	486 000	483 000
Total Assets	7 834 000	8 554 000	9 545 000	7 636 000
Total Equity	2 149 000	2 299 000	2 391 000	2 350 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 100 000	1 100 000	1 313 000	1 153 000
Expenditure	648 000	498 000	497 000	338 000
Operating Profit	452 000	602 000	816 000	816 000
Financial Income	3 000	1 000	1 000	9 000
Financial Costs	206 000	171 000	194 000	206 000
Financial Balance	−203 000	−170 000	−193 000	−197 000
Earnings Before Tax	249 000	432 000	623 000	619 000
Tax	55 000	95 000	137 000	136 000
Net Income	195 000	337 000	486 000	483 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 036 000	6 319 000	6 096 000	5 283 000
Total Current Assets	797 000	2 235 000	3 448 000	2 353 000
Total Assets	7 834 000	8 554 000	9 545 000	7 636 000
Total Retained Equity	149 000	299 000	391 000	350 000
Total Equity	2 149 000	2 299 000	2 391 000	2 350 000
Total Long-Term Debt	5 098 000	5 614 000	6 114 000	4 833 000
Total Current Debt	587 000	641 000	1 040 000	453 000
Total Equity and Debt	7 834 000	8 554 000	9 545 000	7 636 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	144 000	0
Other Income	1 100 000	1 100 000	1 169 000	1 153 000
Revenue	1 100 000	1 100 000	1 313 000	1 153 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	507 000	360 000	313 000	228 000
Impairment	0	0	0	0
Expenditure	648 000	498 000	497 000	338 000
Operating Profit	452 000	602 000	816 000	816 000
Financial Income	3 000	1 000	1 000	9 000
Financial Costs	206 000	171 000	194 000	206 000
Financial Balance	−203 000	−170 000	−193 000	−197 000
Dividends	0	0	0	0
Net Income	195 000	337 000	486 000	483 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 036 000	6 312 000	6 082 000	5 262 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	7 000	14 000	21 000
Total Tangible Assets	7 036 000	6 319 000	6 096 000	5 283 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 036 000	6 319 000	6 096 000	5 283 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	651 000	1 424 000	1 494 000	563 000
Total Current Assets	797 000	2 235 000	3 448 000	2 353 000
Total Assets	7 834 000	8 554 000	9 545 000	7 636 000
Total Equity	2 149 000	2 299 000	2 391 000	2 350 000
Short-Term Group Debt	442 000	550 000	864 000	293 000
Total Long-Term Debt	5 098 000	5 614 000	6 114 000	4 833 000
Creditors	132 000	42 000	153 000	160 000
Unpaid Taxes	0	37 000	11 000	0
Dividends	0	0	0	0
Other Current Debt	13 000	13 000	13 000	1 000
Total Current Debt	587 000	641 000	1 040 000	453 000
Total Equity and Debt	7 834 000	8 554 000	9 545 000	7 636 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,07 %	14,66 %	20,33 %	20,55 %
Debt-to-Equity Ratio	2,37	2,44	2,56	2,06
Operating Profit Margin	41,09 %	54,73 %	62,15 %	70,77 %
Current Ratio	1,36	3,49	3,32	5,19
Quick Ratio	1,36	3,49	3,32	5,19
Equity Ratio	0,27	0,27	0,25	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %