KONGSBERG E-LON AS

3616 KONGSBERG

Finances

Return on Equity

382 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	525 000	420 000	455 000	346 000
Net Income	382 000	−461 000	121 000	265 000
Total Assets	783 000	356 000	1 132 000	1 558 000
Total Equity	100 000	167 000	629 000	807 000

Income (NOK)	2022	2021	2020	2019
Revenue	525 000	420 000	455 000	346 000
Expenditure	39 000	36 000	34 000	20 000
Operating Profit	486 000	384 000	422 000	326 000
Financial Income	4 000	1 000	3 000	4 000
Financial Costs	0	762 000	210 000	0
Financial Balance	4 000	−761 000	−207 000	4 000
Earnings Before Tax	490 000	−377 000	214 000	329 000
Tax	108 000	85 000	93 000	64 000
Net Income	382 000	−461 000	121 000	265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	1 047 000
Total Current Assets	783 000	356 000	1 132 000	511 000
Total Assets	783 000	356 000	1 132 000	1 558 000
Total Retained Equity	−1 000	66 000	528 000	706 000
Total Equity	100 000	167 000	629 000	807 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	682 000	188 000	503 000	750 000
Total Equity and Debt	783 000	356 000	1 132 000	1 558 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	525 000	420 000	455 000	346 000
Other Income	0	0	0	0
Revenue	525 000	420 000	455 000	346 000
Cost of Goods Sold	28 000	22 000	24 000	10 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	36 000	34 000	20 000
Operating Profit	486 000	384 000	422 000	326 000
Financial Income	4 000	1 000	3 000	4 000
Financial Costs	0	762 000	210 000	0
Financial Balance	4 000	−761 000	−207 000	4 000
Dividends	449 000	0	300 000	600 000
Net Income	382 000	−461 000	121 000	265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	1 047 000
Total Fixed Assets	0	0	0	1 047 000
Stock	0	15 000	30 000	45 000
Total Investments	75 000	75 000	837 000	0
Cash, Bank	708 000	265 000	264 000	32 000
Total Current Assets	783 000	356 000	1 132 000	511 000
Total Assets	783 000	356 000	1 132 000	1 558 000
Total Equity	100 000	167 000	629 000	807 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	0	4 000
Unpaid Taxes	125 000	100 000	109 000	82 000
Dividends	449 000	0	300 000	600 000
Other Current Debt	0	0	0	0
Total Current Debt	682 000	188 000	503 000	750 000
Total Equity and Debt	783 000	356 000	1 132 000	1 558 000

Financial indicators	2022	2021	2020	2019
Return on Equity	382 %	−276,05 %	19,24 %	32,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	92,57 %	91,43 %	92,75 %	94,22 %
Current Ratio	1,15	1,89	2,25	0,68
Quick Ratio	1,15	2,06	2,39	0,72
Equity Ratio	0,13	0,47	0,56	0,52
Gross Profit Margin	94,67 %	94,76 %	94,73 %	97,11 %