STANGE LEGESENTER SA

2335 STANGE

Finances

Share Ownership

Return on Equity

5,08 %

Current Ratio

0,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 785 000	4 766 000	4 589 000	4 449 000
Net Income	6 000	1 000	2 000	1 000
Total Assets	1 642 000	1 404 000	1 374 000	1 465 000
Total Equity	118 000	112 000	111 000	109 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 785 000	4 766 000	4 589 000	4 449 000
Expenditure	4 780 000	4 764 000	4 588 000	4 452 000
Operating Profit	4 000	2 000	1 000	−1 000
Financial Income	2 000	2 000	2 000	3 000
Financial Costs	0	2 000	0	0
Financial Balance	2 000	0	2 000	3 000
Earnings Before Tax	6 000	2 000	3 000	1 000
Tax	0	0	0	0
Net Income	6 000	1 000	2 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	395 000	288 000	250 000	249 000
Total Current Assets	1 247 000	1 115 000	1 123 000	1 215 000
Total Assets	1 642 000	1 404 000	1 374 000	1 465 000
Total Retained Equity	68 000	62 000	61 000	59 000
Total Equity	118 000	112 000	111 000	109 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 524 000	1 291 000	1 263 000	1 356 000
Total Equity and Debt	1 642 000	1 404 000	1 374 000	1 465 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 439 000	4 426 000	4 245 000	3 399 000
Other Income	346 000	340 000	344 000	1 050 000
Revenue	4 785 000	4 766 000	4 589 000	4 449 000
Cost of Goods Sold	795 000	674 000	670 000	647 000
Salary Costs	2 533 000	2 546 000	2 415 000	2 443 000
Depreciation	72 000	60 000	41 000	45 000
Impairment	0	0	0	0
Expenditure	4 780 000	4 764 000	4 588 000	4 452 000
Operating Profit	4 000	2 000	1 000	−1 000
Financial Income	2 000	2 000	2 000	3 000
Financial Costs	0	2 000	0	0
Financial Balance	2 000	0	2 000	3 000
Dividends	0	0	0	0
Net Income	6 000	1 000	2 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	275 000	169 000	138 000	148 000
Total Tangible Assets	275 000	169 000	138 000	148 000
Total Fiancial Fixed Assets	120 000	120 000	112 000	101 000
Total Fixed Assets	395 000	288 000	250 000	249 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 242 000	1 036 000	1 090 000	1 137 000
Total Current Assets	1 247 000	1 115 000	1 123 000	1 215 000
Total Assets	1 642 000	1 404 000	1 374 000	1 465 000
Total Equity	118 000	112 000	111 000	109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	344 000	233 000	256 000	272 000
Unpaid Taxes	165 000	173 000	158 000	158 000
Dividends	0	0	0	0
Other Current Debt	1 015 000	885 000	849 000	926 000
Total Current Debt	1 524 000	1 291 000	1 263 000	1 356 000
Total Equity and Debt	1 642 000	1 404 000	1 374 000	1 465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,08 %	0,89 %	1,8 %	0,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,08 %	0,04 %	0,02 %	−0,02 %
Current Ratio	0,82	0,86	0,89	0,9
Quick Ratio	0,82	0,86	0,89	0,9
Equity Ratio	0,07	0,08	0,08	0,07
Gross Profit Margin	83,39 %	85,86 %	85,4 %	85,46 %