FREDRIKSEN BYGG & BOLIGSERVICE AS

3931 PORSGRUNN

Finances

Share Ownership

Return on Equity

0,19 %

Current Ratio

3,33

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	198 000	192 000	374 000	160 000
Net Income	4 000	7 000	191 000	1 000
Total Assets	4 456 000	4 486 000	4 494 000	4 524 000
Total Equity	2 065 000	2 061 000	2 054 000	1 863 000

Income (NOK)	2022	2021	2020	2019
Revenue	198 000	192 000	374 000	160 000
Expenditure	150 000	138 000	124 000	148 000
Operating Profit	48 000	54 000	249 000	12 000
Financial Income	1 000	0	1 000	7 000
Financial Costs	44 000	46 000	5 000	18 000
Financial Balance	−43 000	−46 000	−4 000	−11 000
Earnings Before Tax	6 000	8 000	245 000	1 000
Tax	1 000	2 000	54 000	0
Net Income	4 000	7 000	191 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 196 000	4 168 000	4 168 000	4 220 000
Total Current Assets	260 000	319 000	327 000	304 000
Total Assets	4 456 000	4 486 000	4 494 000	4 524 000
Total Retained Equity	1 965 000	1 961 000	1 954 000	1 763 000
Total Equity	2 065 000	2 061 000	2 054 000	1 863 000
Total Long-Term Debt	2 313 000	2 286 000	2 418 000	2 635 000
Total Current Debt	78 000	140 000	22 000	26 000
Total Equity and Debt	4 456 000	4 486 000	4 494 000	4 524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	14 000	7 000	9 000
Other Income	198 000	178 000	367 000	151 000
Revenue	198 000	192 000	374 000	160 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	0	0	33 000
Impairment	0	0	0	0
Expenditure	150 000	138 000	124 000	148 000
Operating Profit	48 000	54 000	249 000	12 000
Financial Income	1 000	0	1 000	7 000
Financial Costs	44 000	46 000	5 000	18 000
Financial Balance	−43 000	−46 000	−4 000	−11 000
Dividends	0	0	0	0
Net Income	4 000	7 000	191 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	41 000
Real Eastate	4 168 000	4 168 000	4 168 000	4 168 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	0	0	11 000
Total Tangible Assets	4 196 000	4 168 000	4 168 000	4 179 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 196 000	4 168 000	4 168 000	4 220 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	260 000	276 000	327 000	304 000
Total Current Assets	260 000	319 000	327 000	304 000
Total Assets	4 456 000	4 486 000	4 494 000	4 524 000
Total Equity	2 065 000	2 061 000	2 054 000	1 863 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 313 000	2 286 000	2 418 000	2 635 000
Creditors	49 000	0	20 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	140 000	2 000	26 000
Total Current Debt	78 000	140 000	22 000	26 000
Total Equity and Debt	4 456 000	4 486 000	4 494 000	4 524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,19 %	0,34 %	9,3 %	0,05 %
Debt-to-Equity Ratio	1,12	1,11	1,18	1,41
Operating Profit Margin	24,24 %	28,13 %	66,58 %	7,5 %
Current Ratio	3,33	2,28	14,86	11,69
Quick Ratio	3,33	2,28	14,86	11,69
Equity Ratio	0,46	0,46	0,46	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %