QUALITY NDT AS

4353 KLEPP STASJON

Finances

Share Ownership

Return on Equity

37,62 %

Current Ratio

1,07

Debt-to-Equity Ratio

0,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 274 000	17 446 000	18 247 000	16 862 000
Net Income	483 000	2 225 000	1 553 000	2 303 000
Total Assets	6 084 000	7 795 000	6 820 000	6 531 000
Total Equity	1 284 000	1 802 000	1 576 000	1 523 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 274 000	17 446 000	18 247 000	16 862 000
Expenditure	16 582 000	14 556 000	16 204 000	13 876 000
Operating Profit	692 000	2 889 000	2 043 000	2 986 000
Financial Income	0	0	15 000	2 000
Financial Costs	66 000	34 000	60 000	32 000
Financial Balance	−66 000	−34 000	−45 000	−30 000
Earnings Before Tax	626 000	2 856 000	1 997 000	2 956 000
Tax	143 000	630 000	444 000	653 000
Net Income	483 000	2 225 000	1 553 000	2 303 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 977 000	1 565 000	1 566 000	449 000
Total Current Assets	4 107 000	6 231 000	5 254 000	6 082 000
Total Assets	6 084 000	7 795 000	6 820 000	6 531 000
Total Retained Equity	741 000	1 258 000	1 033 000	980 000
Total Equity	1 284 000	1 802 000	1 576 000	1 523 000
Total Long-Term Debt	975 000	1 125 000	0	0
Total Current Debt	3 825 000	4 869 000	5 244 000	5 008 000
Total Equity and Debt	6 084 000	7 795 000	6 820 000	6 531 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 274 000	17 446 000	18 247 000	16 862 000
Other Income	0	0	0	0
Revenue	17 274 000	17 446 000	18 247 000	16 862 000
Cost of Goods Sold	2 176 000	1 710 000	3 662 000	2 542 000
Salary Costs	9 276 000	8 851 000	8 588 000	7 980 000
Depreciation	512 000	337 000	183 000	274 000
Impairment	0	0	0	0
Expenditure	16 582 000	14 556 000	16 204 000	13 876 000
Operating Profit	692 000	2 889 000	2 043 000	2 986 000
Financial Income	0	0	15 000	2 000
Financial Costs	66 000	34 000	60 000	32 000
Financial Balance	−66 000	−34 000	−45 000	−30 000
Dividends	1 000 000	2 000 000	1 500 000	1 500 000
Net Income	483 000	2 225 000	1 553 000	2 303 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	30 000	23 000	36 000	121 000
Real Eastate	233 000	100 000	20 000	26 000
Machinery and Plant Facilities	1 570 000	1 246 000	1 263 000	240 000
Fixtures	98 000	148 000	201 000	15 000
Total Tangible Assets	1 901 000	1 495 000	1 484 000	281 000
Total Fiancial Fixed Assets	46 000	46 000	46 000	46 000
Total Fixed Assets	1 977 000	1 565 000	1 566 000	449 000
Stock	106 000	106 000	106 000	106 000
Total Investments	0	0	0	0
Cash, Bank	1 280 000	4 701 000	3 373 000	2 283 000
Total Current Assets	4 107 000	6 231 000	5 254 000	6 082 000
Total Assets	6 084 000	7 795 000	6 820 000	6 531 000
Total Equity	1 284 000	1 802 000	1 576 000	1 523 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	975 000	1 125 000	0	0
Creditors	476 000	463 000	1 747 000	804 000
Unpaid Taxes	1 296 000	914 000	840 000	1 353 000
Dividends	1 000 000	2 000 000	1 500 000	1 500 000
Other Current Debt	903 000	875 000	798 000	683 000
Total Current Debt	3 825 000	4 869 000	5 244 000	5 008 000
Total Equity and Debt	6 084 000	7 795 000	6 820 000	6 531 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,62 %	123,47 %	98,54 %	151,21 %
Debt-to-Equity Ratio	0,76	0,62	0	0
Operating Profit Margin	4,01 %	16,56 %	11,2 %	17,71 %
Current Ratio	1,07	1,28	1	1,21
Quick Ratio	1,1	1,31	1,02	1,24
Equity Ratio	0,21	0,23	0,23	0,23
Gross Profit Margin	87,4 %	90,2 %	79,93 %	84,92 %