NORDISK PROFIL CONSULT OG IMPORT AS

0586 OSLO

Finances

Return on Equity

6,03 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 339 000	4 186 000	4 343 000	3 596 000
Net Income	498 000	516 000	388 000	301 000
Total Assets	12 927 000	11 162 000	10 597 000	10 121 000
Total Equity	8 253 000	7 755 000	9 399 000	9 011 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 339 000	4 186 000	4 343 000	3 596 000
Expenditure	4 729 000	3 522 000	3 227 000	3 122 000
Operating Profit	610 000	665 000	1 116 000	473 000
Financial Income	312 000	274 000	224 000	231 000
Financial Costs	284 000	277 000	843 000	318 000
Financial Balance	28 000	−3 000	−619 000	−87 000
Earnings Before Tax	638 000	662 000	497 000	386 000
Tax	140 000	146 000	109 000	85 000
Net Income	498 000	516 000	388 000	301 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 720 000	7 276 000	6 307 000	5 940 000
Total Current Assets	6 207 000	3 887 000	4 290 000	4 181 000
Total Assets	12 927 000	11 162 000	10 597 000	10 121 000
Total Retained Equity	8 190 000	7 692 000	9 336 000	8 948 000
Total Equity	8 253 000	7 755 000	9 399 000	9 011 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 675 000	3 408 000	1 198 000	1 110 000
Total Equity and Debt	12 927 000	11 162 000	10 597 000	10 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 339 000	4 186 000	4 343 000	3 596 000
Other Income	0	0	0	0
Revenue	5 339 000	4 186 000	4 343 000	3 596 000
Cost of Goods Sold	3 401 000	2 642 000	2 582 000	2 096 000
Salary Costs	1 060 000	688 000	494 000	787 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 729 000	3 522 000	3 227 000	3 122 000
Operating Profit	610 000	665 000	1 116 000	473 000
Financial Income	312 000	274 000	224 000	231 000
Financial Costs	284 000	277 000	843 000	318 000
Financial Balance	28 000	−3 000	−619 000	−87 000
Dividends	0	2 160 000	0	0
Net Income	498 000	516 000	388 000	301 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 720 000	7 276 000	6 307 000	5 940 000
Total Fixed Assets	6 720 000	7 276 000	6 307 000	5 940 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 432 000	3 616 000	4 162 000	4 001 000
Total Current Assets	6 207 000	3 887 000	4 290 000	4 181 000
Total Assets	12 927 000	11 162 000	10 597 000	10 121 000
Total Equity	8 253 000	7 755 000	9 399 000	9 011 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 004 000	141 000	190 000	77 000
Unpaid Taxes	417 000	218 000	143 000	60 000
Dividends	0	2 160 000	0	0
Other Current Debt	3 113 000	743 000	756 000	888 000
Total Current Debt	4 675 000	3 408 000	1 198 000	1 110 000
Total Equity and Debt	12 927 000	11 162 000	10 597 000	10 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,03 %	6,65 %	4,13 %	3,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,43 %	15,89 %	25,7 %	13,15 %
Current Ratio	1,33	1,14	3,58	3,77
Quick Ratio	1,33	1,14	3,58	3,77
Equity Ratio	0,64	0,69	0,89	0,89
Gross Profit Margin	36,3 %	36,88 %	40,55 %	41,71 %